Rendering
Component: (Network and Table) |
---|
Network | 00000076 - Disclosure - 16. WARRANTS (Details 1) (http://gillainc.com/role/WarrantsDetails1) |
Table | Statement [Table] |
Slicers (applies to each fact value in each table cell)
Reporting Entity [Axis] | 0001004411 (http://www.sec.gov/CIK) |
Statement [Line Items] | Period [Axis] |
---|
2016-01-01 - 2016-12-31 |
---|
Class of Warrant or Right [Axis] |
---|
Warrant 1 | Warrants 2 | Warrants 3 | Warrants 4 | Warrants 5 | Warrants 6 | Warrants 7 | Warrants 8 | Warrants 9 | Warrants 10 | Warrants 11 | Warrants 12 | Warrants 13 | Warrants 14 | Warrants 15 | Warrants 16 | Warrants 17 | Warrants 18 | Warrants 19 | Warrants 20 | Warrants 21 | Class of Warrant or Right [Domain] |
---|
Number of warrants | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 500,000 | 500,000 | 201,945 | 725,428 | 250,000 | 3,250,000 | 250,000 | 300,000 | 1,500,000 | 1,000,000 | 1,750,000 | 3,750,000 | 85,000 | 300,000 | 250,000 | 2,750,000 | 18,612,373 |
Expected life | P2Y | P2Y | P2Y | P2Y | P2Y | P1Y | P1Y6M | P1Y | P1Y | P1Y6M | P2Y | P2Y5M16D | P2Y | P2Y | P2Y | P2Y | P2Y | P2Y | P2Y5M16D | P1Y6M | P2Y | |
Exercise Price | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.15 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.25 | 0.25 | 0.2 | 0.25 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
Risk-free interest rate | 0.71% | 0.85% | 0.85% | 0.85% | 0.85% | 0.51% | 0.51% | 0.52% | 0.60% | 0.88% | 1.19% | 0.91% | 0.80% | 0.80% | 0.91% | 0.88% | 1.03% | 1.03% | 0.91% | 0.87% | 1.20% | |
Dividend yield | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Estimated volatility | 320.00% | 298.00% | 298.00% | 298.00% | 298.00% | 166.00% | 219.00% | 174.00% | 186.00% | 190.00% | 265.00% | 263.00% | 275.00% | 275.00% | 271.00% | 264.00% | 259.00% | 259.00% | 263.00% | 180.00% | 259.00% | |
Fair Value | 38,719 | 35,362 | 35,134 | 34,934 | 34,755 | 40,643 | 41,975 | 11,047 | 48,398 | 26,821 | 516,343 | 51,598 | 30,501 | 152,503 | 158,995 | 241,754 | 234,737 | 14,225 | 45,799 | 18,840 | 143,871 | 1,956,955 |