Rendering

Component: (Network and Table)
Network
2306301 - Disclosure - Fair Value Measurements (Tables)
(http://jgwentworth.com/role/FairValueMeasurementsTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Fair Value Disclosures [Abstract]Period [Axis]
2016-01-01 - 2016-12-31
Fair Value Disclosures [Abstract]
 
Schedule of fair value of assets and liabilities
The following table sets forth the Company's assets and liabilities that are carried at fair value on the Company's consolidated balance sheets as of:
 
Quoted Prices in Active
Markets for Identical Assets
Level 1
 
Significant Other
Observable Inputs
Level 2
 
Significant
Unobservable Inputs
Level 3
 
Total at
Fair Value
 
(In thousands)
December 31, 2016
 

 
 

 
 

 
 

Assets
 

 
 

 
 

 
 

Marketable securities, at fair value
$
74,421

 
$
2,266

 
$

 
$
76,687

VIE and other finance receivables, at fair value

 

 
4,157,037

 
4,157,037

Mortgage loans held for sale, at fair value

 
232,770

 

 
232,770

Mortgage servicing rights, at fair value

 

 
41,697

 
41,697

Interest rate lock commitments, at fair value (1)

 

 
6,072

 
6,072

Forward sale commitments, at fair value (1)

 
659

 

 
659

Total Assets
$
74,421

 
$
235,695

 
$
4,204,806

 
$
4,514,922

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

VIE derivative liabilities, at fair value
$

 
$
50,432

 
$

 
$
50,432

VIE long-term debt issued by securitization and permanent financing trusts, at fair value

 

 
4,014,450

 
4,014,450

Total Liabilities
$

 
$
50,432

 
$
4,014,450

 
$
4,064,882

(1) Included in other assets on the Company's consolidated balance sheets.

 
Quoted Prices in Active
Markets for Identical Assets
Level 1
 
Significant Other
Observable Inputs
Level 2
 
Significant
Unobservable Inputs
Level 3
 
Total at
Fair Value
 
(In thousands)
December 31, 2015
 

 
 

 
 

 
 

Assets
 

 
 

 
 

 
 

Marketable securities, at fair value
$
82,693

 
$
2,301

 
$

 
$
84,994

VIE and other finance receivables, at fair value

 

 
4,386,147

 
4,386,147

Mortgage loans held for sale, at fair value

 
124,508

 

 
124,508

Mortgage servicing rights, at fair value

 

 
29,287

 
29,287

Interest rate lock commitments, at fair value (1)

 

 
4,934

 
4,934

Total Assets
$
82,693

 
$
126,809

 
$
4,420,368

 
$
4,629,870

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

VIE derivative liabilities, at fair value
$

 
$
66,519

 
$

 
$
66,519

VIE long-term debt issued by securitization and permanent financing trusts, at fair value

 

 
3,928,818

 
3,928,818

Forward sale commitments, at fair value (2)

 
147

 

 
147

Total Liabilities
$

 
$
66,666

 
$
3,928,818

 
$
3,995,484

(1) Included in other assets on the Company's consolidated balance sheets.
(2) Included in other liabilities on the Company's consolidated balance sheets.
 
 
Schedule of the Company's quantitative information about Level 3 fair value measurements
The following table sets forth the Company's quantitative information about its Level 3 fair value measurements as of:
 
 
Fair Value
 
Valuation Technique
 
Significant Unobservable Input
 
Range
(Weighted Average)
 
 
(In thousands)
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
VIE and other finance receivables, at fair value
 
$
4,157,037

 
Discounted cash flow
 
Discount rate
 
3.16% - 12.77% (4.32%)
Mortgage servicing rights, at fair value
 
41,697

 
Discounted cash flow
 
Discount rate
 
9.50% - 14.06% (10.11%)
Prepayment speed
6.04% - 21.82% (7.96%)
Cost of servicing
$65 - $90 ($73)
Interest rate lock commitments, at fair value
 
6,072

 
Internal model
 
Pull-through rate
 
37.25% - 97.00% (79.53%)
Total Assets
 
$
4,204,806

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 
 
 
 
 
VIE long-term debt issued by securitization and permanent financing trusts, at fair value
 
4,014,450

 
Discounted cash flow
 
Discount rate
 
1.47% - 11.91% (4.25%)
Total Liabilities
 
$
4,014,450

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
VIE and other finance receivables, at fair value
 
$
4,386,147

 
Discounted cash flow
 
Discount rate
 
3.33% - 12.30% (4.47%)
Mortgage servicing rights, at fair value
 
29,287

 
Discounted cash flow
 
Discount rate
 
9.54% - 14.06% (10.27%)
Prepayment speed
8.24% - 20.56% (9.06%)
Cost of servicing
$65 - $90 ($75)
Interest rate lock commitments, at fair value
 
4,934

 
Internal model
 
Pull-through rate
 
37.44% - 100.00% (74.91%)
Total Assets
 
$
4,420,368

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 
 
 
 
 
VIE long-term debt issued by securitization and permanent financing trusts, at fair value
 
3,928,818

 
Discounted cash flow
 
Discount rate
 
1.69% - 12.30% (4.13%)
Total Liabilities
 
$
3,928,818

 
 
 
 
 
 
 
 
Schedule of changes in assets measured at fair value using significant unobservable inputs (Level 3)
The changes in assets measured at fair value using significant unobservable inputs (Level 3) during the years ended December 31, 2016 and 2015 were as follows:
 
 
VIE and other
finance receivables,
at fair value
 
Mortgage servicing rights, at fair value
 
Interest rate lock commitments, at fair value
 
Total
 
 
 
Balance as of December 31, 2015
 
$
4,386,147

 
$
29,287

 
$
4,934

 
$
4,420,368

Total included in earnings (losses):
 
 

 
 
 
0

 
 

Unrealized gains
 
33,241

 
12,410

 
6,072

 
51,723

Realized gain on sale of finance receivable
 
69,598

 

 

 
69,598

Included in other comprehensive gain
 

 

 

 

Purchases of finance receivables
 
273,298

 

 

 
273,298

Interest accreted
 
173,194

 

 

 
173,194

Payments received
 
(507,110
)
 

 

 
(507,110
)
Sale of finance receivables
 
(271,331
)
 

 

 
(271,331
)
Transfers to/from other balance sheet line items
 

 

 
(4,934
)
 
(4,934
)
Transfers in and/or out of Level 3
 

 

 

 

Balance as of December 31, 2016
 
$
4,157,037

 
$
41,697

 
$
6,072

 
$
4,204,806

The amount of net gains for the period included in revenues attributable to the change in unrealized gains or losses relating to assets still held as of:
 
 
 
 
 
 
 
 
December 31, 2016
 
$
33,241

 
$
12,410

 
$
6,072

 
$
51,723

 
 
 
 
 
 
 
 
 
Balance as of December 31, 2014
 
$
4,523,835

 
$

 
$

 
$
4,523,835

Total included in earnings (losses):
 
 

 
 
 
 
 
 

Unrealized gains
 
(164,311
)
 
1,649

 
4,934

 
(157,728
)
Realized gain on sale of finance receivable
 
5,013

 

 

 
5,013

Included in other comprehensive gain
 

 

 

 

Purchases of finance receivables
 
385,288

 

 

 
385,288

Interest accreted
 
168,998

 

 

 
168,998

Payments received
 
(511,867
)
 

 

 
(511,867
)
Sale of finance receivables
 
(20,809
)
 

 

 
(20,809
)
Assets acquired in connection with the Home Lending acquisition
 

 
27,638

 
7,051

 
34,689

Transfers to/from other balance sheet line items
 

 

 
(7,051
)
 
(7,051
)
Transfers in and/or out of Level 3
 

 

 

 

Balance as of December 31, 2015
 
$
4,386,147

 
$
29,287

 
$
4,934

 
$
4,420,368

The amount of total (losses) gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held as of:
 
 

 
 
 
 
 
 

December 31, 2015
 
$
(164,311
)
 
$
1,649

 
$
4,934

 
$
(157,728
)
 
 
Schedule of changes in liabilities measured at fair value using significant unobservable inputs (Level 3)
The changes in liabilities measured at fair value using significant unobservable inputs (Level 3) during the years ended December 31, 2016 and 2015 were as follows:
 
VIE long-term debt issued
by securitizations and
permanent financing
trusts, at fair value
 
(In thousands)
Balance as of December 31, 2015
$
3,928,818

Total included in (earnings) losses:
 

Unrealized losses
97,829

Issuances
337,667

Interest accreted
(30,234
)
Repayments
(319,630
)
Transfers in and/or out of Level 3

Balance as of December 31, 2016
$
4,014,450

The amount of net losses for the period included in revenues attributable to the change in unrealized gains or losses relating to long-term debt still held as of:
 
December 31, 2016
$
97,829

 
 
Balance as of December 31, 2014
$
4,031,864

Total included in (earnings) losses:
 

Unrealized gains
(230,228
)
Issuances
489,699

Interest accreted
(44,425
)
Repayments
(318,092
)
Transfers in and/or out of Level 3

Balance as of December 31, 2015
$
3,928,818

The amount of net gains for the period included in revenues attributable to the change in unrealized gains or losses relating to long-term debt still held as of:
 

December 31, 2015
$
(229,635
)
 
 
Schedule of realized and unrealized gains and losses included in earnings in the accompanying consolidated statements of operations
Realized and unrealized gains and losses included in revenues in the accompanying consolidated statements of operations for the years ended December 31, 2016, 2015, and 2014 are reported in the following revenue categories:
 
VIE and other finance receivables and long-term debt, at fair value
 
Mortgage servicing rights, at fair value
 
Interest rate lock commitments, at fair value
 
(In thousands)
Net gains in revenues for the year ended December 31, 2016
$
5,010

 
$
12,410

 
$
6,072

Unrealized (losses) gains for the year ended December 31, 2016 relating to assets still held as of December 31, 2016
$
(64,588
)
 
$
12,410

 
$
6,072

Net gains in revenues for the year ended December 31, 2015
$
70,930

 
$
1,649

 
$
4,934

Unrealized gains for the year ended December 31, 2015 relating to assets still held as of December 31, 2015
$
65,324

 
$
1,649

 
$
4,934

Net gains in revenues for the year ended December 31, 2014
$
306,671

 
$

 
$

Unrealized gains for the year ended December 31, 2014 relating to assets still held as of December 31, 2014
$
306,424

 
$

 
$

 
 
Schedule of estimated fair values of financial instruments
The Company discloses fair value information about financial instruments, whether or not recorded at fair value on the Company's consolidated balance sheets, for which it is practicable to estimate that value. As such, the estimated fair values of the Company's financial instruments are as follows:
 
December 31, 2016
 
December 31, 2015
 
(In thousands)
 
Estimated
Fair
Value
 
Carrying
Amount
 
Estimated
Fair
Value
 
Carrying
Amount
Financial assets
 

 
 

 
 

 
 

VIE and other finance receivables, at fair value
$
4,157,037

 
$
4,157,037

 
$
4,386,147

 
$
4,386,147

VIE and other finance receivables, net of allowance for losses (1)
88,300

 
93,944

 
103,609

 
110,342

Other receivables, net of allowance for losses (1)
17,771

 
17,771

 
16,285

 
16,285

Mortgage loans held for sale, at fair value
232,770

 
232,770

 
124,508

 
124,508

Mortgage servicing rights, at fair value
41,697

 
41,697

 
29,287

 
29,287

Marketable securities, at fair value
76,687

 
76,687

 
84,994

 
84,994

Interest rate lock commitments, at fair value (2)
6,072

 
6,072

 
4,934

 
4,934

Forward sale commitments, at fair value (2)
659

 
659

 

 

Financial liabilities
 

 
 

 
 

 
 

Term loan payable (1)
242,730

 
431,872

 
325,558

 
423,504

VIE derivative liabilities, at fair value
50,432

 
50,432

 
66,519

 
66,519

VIE borrowings under revolving credit facilities and other similar borrowings (1)
58,798

 
56,432

 
53,737

 
44,339

Other borrowings under revolving credit facilities and other similar borrowings (1)
229,221

 
229,588

 
122,243

 
122,243

VIE long-term debt (1)
57,268

 
62,939

 
194,211

 
196,663

VIE long-term debt issued by securitization and permanent financing trusts, at fair value
4,014,450

 
4,014,450

 
3,928,818

 
3,928,818

Forward sale commitments, at fair value (3)

 

 
147

 
147

Installment obligations payable (1)
76,687

 
76,687

 
84,994

 
84,994

(1)These represent financial instruments not recorded on the consolidated balance sheets at fair value. Such financial instruments would be classified as Level 3 within the fair value hierarchy.
(2) Included in other assets on the Company's  consolidated balance sheets.
(3) Included in other liabilities on the Company's  consolidated balance sheets.