|
|
Year Ended December 31, |
|
(In millions, except per share amounts) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
Basic Net Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders |
|
$ |
486.4 |
|
|
$ |
335.4 |
|
|
$ |
258.1 |
|
Distributed and allocated undistributed net earnings to non-
vested restricted stockholders |
|
|
(3.4 |
) |
|
|
(2.2 |
) |
|
|
(1.6 |
) |
Distributed and allocated undistributed net earnings to
common stockholders |
|
|
483.0 |
|
|
|
333.2 |
|
|
|
256.5 |
|
Distributed net earnings - dividends paid to common
stockholders |
|
|
(118.7 |
) |
|
|
(106.2 |
) |
|
|
(110.1 |
) |
Allocation of undistributed net earnings to common
stockholders |
|
$ |
364.3 |
|
|
$ |
227.0 |
|
|
$ |
146.4 |
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic |
|
|
194.3 |
|
|
|
203.9 |
|
|
|
210.0 |
|
Basic net earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Distributed net earnings to common stockholders |
|
$ |
0.61 |
|
|
$ |
0.52 |
|
|
$ |
0.52 |
|
Allocated undistributed net earnings to common
stockholders |
|
|
1.87 |
|
|
|
1.11 |
|
|
|
0.70 |
|
Basic net earnings per common share(2) |
|
$ |
2.49 |
|
|
$ |
1.63 |
|
|
$ |
1.22 |
|
Diluted Net Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
Distributed and allocated undistributed net earnings to
common stockholders |
|
$ |
483.0 |
|
|
$ |
333.2 |
|
|
$ |
256.5 |
|
Add: Allocated undistributed net earnings to unvested
restricted stockholders |
|
|
2.6 |
|
|
|
1.6 |
|
|
|
1.0 |
|
Less: Undistributed net earnings reallocated to non-
vested restricted stockholders |
|
|
(2.6 |
) |
|
|
(1.6 |
) |
|
|
(0.9 |
) |
Net earnings available to common stockholders - diluted |
|
$ |
483.0 |
|
|
$ |
333.2 |
|
|
$ |
256.6 |
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic |
|
|
194.3 |
|
|
|
203.9 |
|
|
|
210.0 |
|
Effect of assumed issuance of Settlement agreement
shares (1) |
|
|
— |
|
|
|
— |
|
|
|
1.6 |
|
Effect of contingently issuable shares(1) |
|
|
1.2 |
|
|
|
1.3 |
|
|
|
0.9 |
|
Effect of unvested restricted stock units(1) |
|
|
0.7 |
|
|
|
0.7 |
|
|
|
0.8 |
|
Weighted average number of common shares
outstanding - diluted under two-class |
|
|
196.2 |
|
|
|
205.9 |
|
|
|
213.3 |
|
Effect of unvested restricted stock - participating security(1) |
|
|
1.0 |
|
|
|
0.8 |
|
|
|
0.6 |
|
Weighted average number of common shares outstanding -
diluted under treasury stock |
|
|
197.2 |
|
|
|
206.7 |
|
|
|
213.9 |
|
Diluted net earnings per common share(2) |
|
$ |
2.46 |
|
|
$ |
1.62 |
|
|
$ |
1.20 |
|