Rendering

Component: (Network and Table)
Network
100220 - Disclosure - Summary of Significant Accounting Policies (Tables)
(http://www.extremenetworks.com/20160630/taxonomy/role/DisclosureSummaryOfSignificantAccountingPoliciesTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Accounting Policies [Abstract]Period [Axis]
2015-07-01 - 2016-06-30
Accounting Policies [Abstract]
 
Allowance for Credit Losses on Financing Receivables

The following table is a summary of our allowance for product returns (in thousands).

 

Description

 

Balance at

beginning of

period

 

 

Additions

 

 

(Deductions)

 

 

Balance at

end of period

 

Year Ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for product returns

 

$

1,080

 

 

$

3,478

 

 

$

(2,949

)

 

$

1,609

 

Year Ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for product returns

 

 

2,700

 

 

 

3,306

 

 

 

(4,926

)

 

 

1,080

 

Year Ended June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for product returns

 

$

777

 

 

$

3,063

 

 

$

(1,140

)

 

$

2,700

 

The following table is a summary of the allowance for doubtful accounts (in thousands).

 

Description

 

Balance at

beginning of

period

 

 

Charges to

bad debt

expenses

 

 

Deductions (1)

 

 

Balance at

end of period

 

Year Ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

1,316

 

 

$

834

 

 

$

(502

)

 

$

1,648

 

Year Ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

918

 

 

 

940

 

 

 

(542

)

 

 

1,316

 

Year Ended June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

475

 

 

$

468

 

 

$

(25

)

 

$

918

 

 

 
 
Schedule of Revenue by Major Customers by Reporting Segments

The following table sets forth major customers accounting for 10% or more of our net revenue:

 

 

 

Year Ended

 

 

 

June 30,

2016

 

 

June 30,

2015

 

 

June 30,

2014

 

Tech Data Corporation

 

 

17

%

 

 

15

%

 

 

11

%

Westcon Group Inc.

 

 

14

%

 

 

15

%

 

 

11

%

Jenne

 

 

14

%

 

*

 

 

*

 

 

*

Less than 10% of net revenue

The following table sets forth major customers accounting for 10% or more of our accounts receivable balance.

 

 

 

Year Ended

 

 

 

June 30,

2016

 

 

June 30,

2015

 

 

June 30,

2014

 

Westcon Group Inc.

 

 

19

%

 

 

27

%

 

 

19

%

Tech Data Corporation

 

 

11

%

 

*

 

 

 

13

%

 

*

Less than 10% of accounts receivable

 
 
Schedule of Inventory

The following is a summary of our inventory by category (in thousands).

 

 

 

June 30,

2016

 

 

June 30,

2015

 

Finished goods

 

$

38,751

 

 

$

55,301

 

Raw materials

 

 

2,238

 

 

 

2,713

 

Total Inventory

 

$

40,989

 

 

$

58,014

 

 

 
 
Cash, Cash Equivalents and Investments

The following is a summary of Cash and Available-for-Sale Securities (in thousands)

 

 

 

June 30,

2016

 

 

June 30,

2015

 

Cash

 

$

89,847

 

 

$

71,455

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

4,275

 

 

$

4,770

 

Total available-for-sale

 

$

4,275

 

 

$

4,770

 

 

 

 

 

 

 

 

 

 

Total cash, cash equivalents and available for sale securities

 

$

94,122

 

 

$

76,225

 

 

 
 
Available-for-sale Securities

The following is a summary of available-for-sale securities (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

Amortized

 

 

 

 

 

 

Holding

 

 

Holding

 

 

 

Cost

 

 

Fair Value

 

 

Gains

 

 

Losses

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

4,275

 

 

$

4,275

 

 

$

 

 

$

 

 

 

$

4,275

 

 

$

4,275

 

 

$

 

 

$

 

Classified as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

4,275

 

 

$

4,275

 

 

$

 

 

$

 

 

 

$

4,275

 

 

$

4,275

 

 

$

 

 

$

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

4,770

 

 

$

4,770

 

 

$

 

 

$

 

 

 

$

4,770

 

 

$

4,770

 

 

$

 

 

$

 

Classified as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

4,770

 

 

$

4,770

 

 

$

 

 

$

 

 

 

$

4,770

 

 

$

4,770

 

 

$

 

 

$

 

 

The Company did not have any available-for sale investments in debt securities at June 30, 2016.

 
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following table presents the Company’s fair value hierarchy for its financial assets measured at fair value on a recurring basis (in thousands):

June 30, 2016

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

4,275

 

 

$

 

 

$

 

 

$

4,275

 

Total

 

$

4,275

 

 

$

 

 

$

 

 

$

4,275

 

 

June 30, 2015

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

4,770

 

 

$

 

 

$

 

 

$

4,770

 

Total

 

$

4,770

 

 

$

 

 

$

 

 

$

4,770

 

 

 
 
Property, Plant and Equipment

Property and equipment consist of the following (in thousands):

 

 

 

June 30,

2016

 

 

June 30,

2015

 

Computer equipment

 

$

34,657

 

 

$

32,753

 

Purchased software

 

 

5,574

 

 

 

5,425

 

Office equipment, furniture and fixtures

 

 

10,385

 

 

 

10,908

 

Leasehold improvements

 

 

19,342

 

 

 

24,293

 

Total property and equipment

 

 

69,958

 

 

 

73,379

 

Less: accumulated depreciation and amortization

 

 

(40,378

)

 

 

(33,517

)

Property and equipment, net

 

$

29,580

 

 

$

39,862

 

 

 
 
Schedule of Goodwill

The following table reflects the changes in the carrying amount of goodwill (in thousands):

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

Balance at beginning of period

 

$

70,877

 

 

$

70,877

 

Changes during period

 

 

 

 

 

 

Balance at end of period

 

$

70,877

 

 

$

70,877

 

 

 
 
Schedule of Intangible Assets

The following tables summarize the components of gross and net intangible asset balances (dollars in thousands):

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

0.20 years

 

$

48,000

 

 

$

43,028

 

 

$

4,972

 

Customer relationships

 

0.30 years

 

 

37,000

 

 

 

32,889

 

 

 

4,111

 

Maintenance contracts

 

2.30 years

 

 

17,000

 

 

 

9,067

 

 

 

7,933

 

Trademarks

 

0.30 years

 

 

2,500

 

 

 

2,222

 

 

 

278

 

License agreements

 

9.70 years

 

 

3,413

 

 

 

1,473

 

 

 

1,940

 

Other intangibles

 

3.70 years

 

 

1,428

 

 

 

900

 

 

 

528

 

Total intangibles, net

 

 

 

$

109,341

 

 

$

89,579

 

 

$

19,762

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

1.20 years

 

$

48,000

 

 

$

28,194

 

 

$

19,806

 

Customer relationships

 

1.30 years

 

 

37,000

 

 

 

20,556

 

 

 

16,444

 

Maintenance contracts

 

3.30 years

 

 

17,000

 

 

 

5,667

 

 

 

11,333

 

Trademarks

 

1.30 years

 

 

2,500

 

 

 

1,389

 

 

 

1,111

 

Order backlog

 

0.30 years

 

 

7,400

 

 

 

6,967

 

 

 

433

 

License agreements

 

10.20 years

 

 

10,924

 

 

 

8,620

 

 

 

2,304

 

Other intangibles

 

3.80 years

 

 

2,684

 

 

 

1,983

 

 

 

701

 

Total intangibles, net

 

 

 

$

125,508

 

 

$

73,376

 

 

$

52,132

 

 

 
 
Schedule of Amortization Expense of Intangibles

The following table summarizes the amortization expense of intangibles for the periods presented (in thousands):

 

 

 

Year Ended

 

 

 

June 30,

2016

 

 

June 30,

2015

 

 

June 30,

2014

 

Amortization in "Cost of revenue for products"

 

$

15,369

 

 

$

18,082

 

 

$

12,060

 

Amortization of intangibles

 

 

17,001

 

 

 

17,869

 

 

 

16,711

 

Total amortization

 

$

32,370

 

 

$

35,951

 

 

$

28,771

 

 

 
 
Schedule of Expected Amortization Expense

The estimated future amortization expense to be recorded for each of the next five years is as follows (in thousands):

 

For the fiscal year ending:

 

 

 

 

2017

 

$

13,323

 

2018

 

 

3,724

 

2019

 

 

1,457

 

2020

 

 

264

 

2021

 

 

139

 

Thereafter,

 

 

855

 

Total

 

$

19,762

 

 

 
 
Deferred Revenue, by Arrangement, Disclosure

The following table summarizes deferred revenue (in thousands):

 

 

 

June 30,

2016

 

 

June 30,

2015

 

Deferred maintenance revenue

 

$

83,419

 

 

$

87,441

 

Deferred product and other revenue

 

 

11,441

 

 

 

12,341

 

Total deferred revenue, net

 

 

94,860

 

 

 

99,782

 

Less: current portion

 

 

72,934

 

 

 

76,551

 

Non-current deferred revenue, net

 

$

21,926

 

 

$

23,231

 

 

 
 
Deferred Revenue Roll Forward

The change in the Company’s deferred maintenance revenue balance in relation to these arrangements was as follows (in thousands):

 

 

 

Year Ended

 

 

 

June 30,

2016

 

 

June 30,

2015

 

Balance beginning of period

 

$

87,441

 

 

$

89,657

 

New maintenance arrangements

 

 

110,192

 

 

 

119,906

 

Recognition of maintenance  revenue

 

 

(114,214

)

 

 

(122,122

)

Balance end of period

 

 

83,419

 

 

 

87,441

 

Less: current portion

 

 

61,493

 

 

 

64,210

 

Non-current deferred revenue

 

$

21,926

 

 

$

23,231

 

 

 
 
Schedule of Deferred Distributors Revenue

The following table summarizes deferred distributors revenue, net of cost of sales to distributors (in thousands):

 

 

 

June 30,

2016

 

 

June 30,

2015

 

Deferred distributors revenue

 

$

35,138

 

 

$

53,366

 

Deferred cost of sales to distributors

 

 

(8,321

)

 

 

(12,491

)

Deferred distributors revenue, net of cost of sales to distributors

 

$

26,817

 

 

$

40,875

 

 

 
 
Schedule of Debt

The Company's debt is comprised of the following (in thousands):

 

 

 

June 30,

2016

 

 

June 30,

2015

 

Current portion of long-term debt:

 

 

 

 

 

 

 

 

Term Loan

 

$

17,875

 

 

$

11,375

 

Current portion of long-term debt

 

$

17,875

 

 

$

11,375

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion:

 

 

 

 

 

 

 

 

Term Loan

 

$

27,625

 

 

$

45,500

 

Revolving Facility

 

 

10,000

 

 

 

10,000

 

Total long-term debt, less current portion

 

 

37,625

 

 

 

55,500

 

Total debt

 

$

55,500

 

 

$

66,875

 

 

 
 
Schedule of Maturities of Long-term Debt

The Company's debt repayment schedule by period is as follows (in thousands):

 

For the fiscal year ending:

 

 

 

 

2017

 

$

17,875

 

2018

 

 

21,938

 

2019

 

 

15,687

 

Total

 

$

55,500

 

 

 
 
Schedule of Product Warranty Liability

The following table summarizes the activity related to the Company’s product warranty liability during the following period (in thousands):

 

 

 

Year Ended

 

 

 

June 30,

2016

 

 

June 30,

2015

 

Balance beginning of period

 

$

8,676

 

 

$

7,551

 

New warranties issued

 

 

8,176

 

 

 

8,822

 

Warranty expenditures

 

 

(7,252

)

 

 

(7,697

)

Balance end of period

 

$

9,600

 

 

$

8,676

 

 

 
 
Schedule of Other Accrued Liabilities

The following are the components of other accrued liabilities (in thousands):

 

 

 

June 30,

2016

 

 

June 30,

2015

 

Accrued general and administrative costs

 

$

4,079

 

 

$

1,204

 

Restructuring

 

 

2,522

 

 

 

5,854

 

Other accrued liabilities

 

 

20,090

 

 

 

25,565

 

Total other accrued liabilities

 

$

26,691

 

 

$

32,623