Rendering

Component: (Network and Table)
Network
31903 - Disclosure - Segment Reporting (Tables)
(http://www.aquaventure.com/role/DisclosureSegmentReportingTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Segment ReportingPeriod [Axis]
2016-01-01 - 2016-12-31
Segment Reporting
 
Schedule of information by reportable segment

The following table provides information by reportable segment for the year ended December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

Seven Seas

 

 

 

 

 

 

 

 

    

Water

    

Quench

    

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Bulk water

 

$

55,861

 

$

 —

 

$

55,861

 

Rental

 

 

 —

 

 

48,699

 

 

48,699

 

Other

 

 

 —

 

 

9,540

 

 

9,540

 

Total revenues

 

 

55,861

 

 

58,239

 

 

114,100

 

Gross profit:

 

 

  

 

 

  

 

 

  

 

Bulk water

 

 

24,304

 

 

 —

 

 

24,304

 

Rental

 

 

 —

 

 

27,262

 

 

27,262

 

Other

 

 

 —

 

 

4,398

 

 

4,398

 

Total gross profit

 

 

24,304

 

 

31,660

 

 

55,964

 

Selling, general and administrative expenses

 

 

23,825

 

 

44,334

 

 

68,159

 

Income (loss) from operations

 

 

479

 

 

(12,674)

 

 

(12,195)

 

Other expense, net

 

 

(3,677)

 

 

(4,145)

 

 

(7,822)

 

Loss before income tax expense

 

 

(3,198)

 

 

(16,819)

 

 

(20,017)

 

Income tax expense

 

 

455

 

 

 —

 

 

455

 

Net loss

 

$

(3,653)

 

$

(16,819)

 

$

(20,472)

 

Other information:

 

 

  

 

 

  

 

 

  

 

Depreciation and amortization expense

 

$

16,543

 

$

13,573

 

$

30,116

 

Interest expense

 

$

7,071

 

$

4,153

 

$

11,224

 

Interest income

 

$

666

 

$

8

 

$

674

 

Gain on extinguishment of debt

 

$

1,610

 

$

 —

 

$

1,610

 

Gain on bargain purchase, net of deferred taxes

 

$

1,429

 

$

 —

 

$

1,429

 

Expenditures for long-lived assets

 

$

8,725

 

$

11,294

 

$

20,019

 

Amortization of deferred financing fees

 

$

599

 

$

217

 

$

816

 

As of December 31, 2016

 

 

  

 

 

  

 

 

 

 

Total assets

 

$

343,269

 

$

193,427

 

$

536,696

 

The following table provides information by reportable segment for the year ended December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

Seven Seas

 

 

 

 

 

 

 

 

    

Water

    

Quench

    

Total

 

Revenues:

 

 

  

    

 

  

    

 

  

 

Bulk water

 

$

47,444

 

$

 —

 

$

47,444

 

Rental

 

 

 —

 

 

44,654

 

 

44,654

 

Other

 

 

 —

 

 

8,237

 

 

8,237

 

Total revenues

 

 

47,444

 

 

52,891

 

 

100,335

 

Gross profit:

 

 

  

 

 

  

 

 

  

 

Bulk water

 

 

18,354

 

 

 —

 

 

18,354

 

Rental

 

 

 —

 

 

24,444

 

 

24,444

 

Other

 

 

 —

 

 

4,047

 

 

4,047

 

Total gross profit

 

 

18,354

 

 

28,491

 

 

46,845

 

Selling, general and administrative expenses

 

 

17,190

 

 

32,247

 

 

49,437

 

Goodwill impairment

 

 

 —

 

 

27,353

 

 

27,353

 

Income (loss) from operations

 

 

1,164

 

 

(31,109)

 

 

(29,945)

 

Other expense, net

 

 

(4,749)

 

 

(4,122)

 

 

(8,871)

 

Loss before income tax expense

 

 

(3,585)

 

 

(35,231)

 

 

(38,816)

 

Income tax expense

 

 

2,973

 

 

 —

 

 

2,973

 

Net loss

 

$

(6,558)

 

$

(35,231)

 

$

(41,789)

 

Other information:

 

 

  

 

 

  

 

 

  

 

Depreciation and amortization expense

 

$

13,499

 

$

10,643

 

$

24,142

 

Interest expense, net

 

$

4,390

 

$

4,122

 

$

8,512

 

Expenditures for long-lived assets

 

$

11,597

 

$

11,364

 

$

22,961

 

Amortization of deferred financing fees

 

$

558

 

$

116

 

$

674

 

As of December 31, 2015

 

 

  

 

 

  

 

 

  

 

Total assets

 

$

235,136

 

$

190,520

 

$

425,656

 

The following table provides information by reportable segment for the year ended December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

Seven Seas

 

 

 

 

 

 

 

 

 

Water

    

Quench

    

Total

 

Revenues:

 

 

  

    

 

  

    

 

  

 

Bulk water

 

$

38,989

 

$

 —

 

$

38,989

 

Rental

 

 

 —

 

 

23,995

 

 

23,995

 

Other

 

 

 —

 

 

4,143

 

 

4,143

 

Total revenues

 

 

38,989

 

 

28,138

 

 

67,127

 

Gross profit:

 

 

  

 

 

  

 

 

  

 

Bulk water

 

 

17,952

 

 

 —

 

 

17,952

 

Rental

 

 

 —

 

 

13,011

 

 

13,011

 

Other

 

 

 —

 

 

2,052

 

 

2,052

 

Total gross profit

 

 

17,952

 

 

15,063

 

 

33,015

 

Selling, general and administrative expenses

 

 

14,119

 

 

17,534

 

 

31,653

 

Income (loss) from operations

 

 

3,833

 

 

(2,471)

 

 

1,362

 

Other expense, net

 

 

(3,147)

 

 

(2,326)

 

 

(5,473)

 

Income (loss) before income tax

 

 

686

 

 

(4,797)

 

 

(4,111)

 

Income tax benefit

 

 

(1,984)

 

 

 —

 

 

(1,984)

 

Net income (loss)

 

$

2,670

 

$

(4,797)

 

$

(2,127)

 

Other information:

 

 

  

 

 

  

 

 

  

 

Depreciation and amortization expense

 

$

9,624

 

$

5,207

 

$

14,831

 

Interest expense

 

$

2,829

 

$

2,326

 

$

5,155

 

Expenditures for long-lived assets

 

$

15,319

 

$

4,833

 

$

20,152

 

Amortization of deferred financing fees

 

$

542

 

$

67

 

$

609

 

As of December 31, 2014

 

 

  

 

 

  

 

 

  

 

Total assets

 

$

157,656

 

$

217,010

 

$

374,666

 

 

  
Schedule of revenues by major geographical region

 

Revenues earned by major geographical region were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2016

    

2015

    

2014

United States

 

$

58,239

    

$

52,891

    

$

28,138

Foreign:

 

 

  

 

 

  

 

 

  

Trinidad & Tobago

 

 

13,296

 

 

12,711

 

 

12,600

Curaçao

 

 

7,474

 

 

7,809

 

 

5,652

British Virgin Islands

 

 

13,449

 

 

5,813

 

 

 —

Turks and Caicos

 

 

1,841

 

 

1,776

 

 

1,526

St. Maarten

 

 

8,423

 

 

7,827

 

 

7,778

US. Virgin Islands

 

 

9,641

 

 

10,133

 

 

10,605

All other countries

 

 

1,737

 

 

1,375

 

 

828

Total foreign

 

 

55,861

 

 

47,444

 

 

38,989

Total revenues

 

$

114,100

 

$

100,335

 

$

67,127

 

  
Schedule of revenue from major customers

 

Revenues earned from major customers, which are all included within the Seven Seas Water reportable segment, were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

    

2016

    

2015

    

2014

 

Customer in Trinidad & Tobago

    

$

13,296

    

$

12,711

 

$

12,600

 

Percentage of total revenues

 

 

12%

 

 

13%

 

 

19%

 

Customer in US. Virgin Islands

 

$

8,202

 

$

8,175

 

$

7,868

 

Percentage of total revenues

 

 

7%

 

 

8%

 

 

12%

 

Customer in British Virgin Islands

 

$

13,449

 

$

5,813

 

$

 —

 

Percentage of total revenues

 

 

12%

 

 

6%

 

 

0%

 

Customer in St. Maarten

 

$

8,233

 

$

7,575

 

$

7,539

 

Percentage of total revenues

 

 

7%

 

 

8%

 

 

11%

 

 

  
Schedule of revenues from external customers for each product and service by segment

 

The following table provides revenues from external customers for each product and service by segment (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2016

    

2015

    

2014

Seven Seas Water revenues:

    

 

  

    

 

  

    

 

  

Bulk water

 

$

55,861

 

$

47,444

 

$

38,989

Quench revenues:

 

 

  

 

 

  

 

 

  

Rental

 

 

48,699

 

 

44,654

 

 

23,995

Equipment

 

 

6,532

 

 

5,577

 

 

2,892

Coffee and consumables

 

 

3,008

 

 

2,660

 

 

1,251

Total Quench revenues

 

 

58,239

 

 

52,891

 

 

28,138

Total revenues

 

$

114,100

 

$

100,335

 

$

67,127

 

  
Schedule of Long-lived assets by major geographic region

 

Long‑lived assets, which include property, plant and equipment, net, construction in process and long‑term contract costs, by major geographic region were (in thousands):

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2016

    

2015

United States

    

$

28,419

    

$

28,797

Foreign:

 

 

  

 

 

  

Trinidad & Tobago

 

 

47,003

 

 

45,205

Curaçao

 

 

8,140

 

 

10,023

British Virgin Islands

 

 

83,954

 

 

85,582

Turks and Caicos

 

 

3,182

 

 

3,270

St. Maarten

 

 

10,597

 

 

12,276

US. Virgin Islands

 

 

29,414

 

 

31,118

All other countries

 

 

2,293

 

 

922

Total foreign

 

 

184,583

 

 

188,396

 

 

$

213,002

 

$

217,193