Rendering

Component: (Network and Table)
Network
2307301 - Disclosure - Loans (Tables)
(http://ww.fcbankgroup.com/role/LoansTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Receivables [Abstract]Period [Axis]
2016-01-01 - 2016-12-31
Receivables [Abstract]
 
Schedule of Accounts, Notes, Loans and Financing Receivable
A summary of the balances of loans follows (in thousands):
 
December 31, 2016
December 31, 2015
Construction and Land Development
$
47,338

$
22,082

Farmland and Agricultural Production
12,628

9,989

Residential 1-4 Family
175,978

135,864

Multifamily
36,703

34,272

Commercial Real Estate
425,985

381,098

Commercial and Industrial
281,804

179,623

Leases, net
3,290


Consumer and other
7,967

9,417

 
991,693

772,345

Net deferred loan fees
(75
)
(26
)
Allowance for loan and lease losses
(11,684
)
(11,741
)
 
$
979,934

$
760,578

 
 
Past Due Financing Receivables
The following tables present the risk category of loans evaluated by internal asset classification based on the most recent analysis performed and the contractual aging as of December 31, 2016 and December 31, 2015 (in thousands):
December 31, 2016
Pass
Special Mention
Substandard
Doubtful
Total
Construction and Land Development
$
44,862

$
2,476

$

$

$
47,338

Farmland and Agricultural Production
12,628




12,628

Multifamily
35,934

769



36,703

Commercial Real Estate





   Retail
81,821


9,148

2,081

93,050

   Office
59,384


3,492


62,876

   Industrial and Warehouse
74,669

682



75,351

   Health Care
30,232




30,232

   Other
157,618

2,898

3,953

7

164,476

Commercial and Industrial
274,578

2,321

3,503

1,402

281,804

Leases, net
$
3,290

$

$

$

$
3,290

      Total
$
775,016

$
9,146

$
20,096

$
3,490

$
807,748

December 31, 2016
Performing
Non-performing*
Total
Residential 1-4 Family
$
175,205

$
773

$
175,978

Consumer and other
7,967


7,967

      Total
$
183,172

$
773

$
183,945


December 31, 2015
Pass
Special Mention
Substandard
Doubtful
Total
Construction and Land Development
$
19,450

$
2,632

$


$
22,082

Farmland and Agricultural Production
9,989




9,989

Multifamily
33,598

674



34,272

Commercial Real Estate
 
 
 
 

   Retail
87,665


7,905


95,570

   Office
55,151




55,151

   Industrial and Warehouse
64,699

837



65,536

   Health Care
29,985




29,985

   Other
128,988

2,664

3,192

12

134,856

Commercial and Industrial
173,324

4,714

355

1,230

179,623

      Total
$
602,849

$
11,521

$
11,452

1,242

$
627,064

December 31, 2015
Performing
Non-performing*
Total
Residential 1-4 Family
$
135,814

$
50

$
135,864

Consumer and other
9,417


9,417

      Total
$
145,231

$
50

$
145,281



* Non-performing loans include those on non-accrual status and those past due 90 days or more and still on accrual.

The following table presents the contractual aging of the recorded investment in past due and non-accrual loans by class of loans as of December 31, 2016 and December 31, 2015 (in thousands):
December 31, 2016
Current
30-59 Days Past Due
60-89 Days Past Due
90+ Days Past Due and Still Accruing
Total Accruing Loans
Non-accrual Loans
Total Loans
Construction and Land Development
$
47,338

$

$

$

$
47,338

$

$
47,338

Farmland and Agricultural Production
12,628




12,628


12,628

Residential 1-4 Family
175,178

27



175,205

773

175,978

Multifamily
36,703




36,703


36,703

Commercial Real Estate







   Retail
89,525




89,525

3,525

93,050

   Office
62,876




62,876


62,876

   Industrial and Warehouse
75,351




75,351


75,351

   Health Care
30,232




30,232


30,232

   Other
163,732

92

584


164,408

68

164,476

Commercial and Industrial
280,282

32



280,314

1,490

281,804

Leases, net
3,290




3,290


3,290

Consumer and other
7,957

10



7,967


7,967

      Total
$
985,092

$
161

$
584

$

$
985,837

$
5,856

$
991,693


December 31, 2015
Current
30-59 Days Past Due
60-89 Days Past Due
90+ Days Past Due and Still Accruing
Total Accruing Loans
Non-accrual Loans
Total Loans
Construction and Land Development
$
21,885

$

$
197

$

$
22,082

$

$
22,082

Farmland and Agricultural Production
9,989




9,989


9,989

Residential 1-4 Family
135,632

182



135,814

50

135,864

Multifamily
34,272




34,272


34,272

Commercial Real Estate








 
 
 
   Retail
95,570




95,570


95,570

   Office
55,151




55,151


55,151

   Industrial and Warehouse
65,536




65,536


65,536

   Health Care
29,985




29,985


29,985

   Other
134,762




134,762

94

134,856

Commercial and Industrial
178,289



67

178,356

1,267

179,623

Consumer and other
9,417




9,417


9,417

      Total
$
770,488

$
182

$
197

$
67

$
770,934

$
1,411

$
772,345

 
 
Allowance for Credit Losses on Financing Receivables
The following table provides additional detail of the activity in the allowance for loan and lease losses, by portfolio segment, for the twelve months ended December 31, 2016 and 2015 (in thousands):

December 31, 2016
Construction and Land Development
Farmland and Agricultural Production
Residential 1-4 Family
Multifamily
Commercial Real Estate
Commercial and Industrial
Leases
Consumer and other
Total
Allowance for loan and lease losses:
 
 
 
 
 
 



Beginning balance
$
813

$
43

$
1,370

$
141

$
4,892

$
4,286

$

$
196

$
11,741

Provision for loan losses
668


(440
)
113

28

837

17

(157
)
1,066

Loans charged-off


(15
)

(471
)
(1,905
)

(9
)
(2,400
)
Recoveries of loans previously charged-off
68


33


47

1,125


4

1,277

Ending balance
$
1,549

$
43

$
948

$
254

$
4,496

$
4,343

$
17

$
34

$
11,684

 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 


Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
Beginning balance
$
758

$
459

$
1,199

$
67

$
6,828

$
4,296

$

$
298

$
13,905

Provision for loan losses
(16
)
(416
)
112

74

(2,623
)
894


(102
)
(2,077
)
Loans charged-off


(195
)

(548
)
(1,106
)

(10
)
(1,859
)
Recoveries of loans previously charged-off
71


254


1,235

202


10

1,772

Ending balance
$
813

$
43

$
1,370

$
141

$
4,892

$
4,286

$

$
196

$
11,741

 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
Beginning balance
$
2,711

$
427

$
1,440

$
97

$
7,812

$
3,183

$

$
150

$
15,820

Provision for loan losses
(840
)
32

(9
)
(30
)
560

3,119


168

3,000

Loans charged-off
(1,186
)

(264
)

(2,836
)
(2,321
)

(26
)
(6,633
)
Recoveries of loans previously charged-off
73


32


1,292

315


6

1,718

Ending balance
$
758

$
459

$
1,199

$
67

$
6,828

$
4,296

$

$
298

$
13,905

The following table presents the balance in the allowance for loan and lease losses and the unpaid principal balance of loans by portfolio segment and based on impairment method as of December 31, 2016 and December 31, 2015 (in thousands):
December 31, 2016
Construction and Land Development
Farmland and Agricultural Production
Residential 1-4 Family
Multifamily
Commercial Real Estate
Commercial and Industrial
Leases
Consumer and other
Total
Period-ended allowance amount allocated to:
 
 
 

 
 
 
 
 
Individually evaluated for impairment
$

$

$
27

$

$

$
417

$

$

$
444

Collectively evaluated for impairment
1,549

43

921

254

4,496

3,926

17

34

11,240

Ending balance
$
1,549

$
43

$
948

$
254

$
4,496

$
4,343

$
17

$
34

$
11,684

Loans:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$

$

$
1,285

$

$
7,267

$
3,912

$

$

$
12,464

Collectively evaluated for impairment
47,338

12,628

174,693

36,703

418,718

277,892

3,290

7,967

979,229

Ending balance
$
47,338

$
12,628

$
175,978

$
36,703

$
425,985

$
281,804

$
3,290

$
7,967

$
991,693

 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
Period-ended allowance amount allocated to:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$


$
30

$

$

$
441

$

$

$
471

Collectively evaluated for impairment
813

43

1,340

141

4,892

3,845


196

11,270

Ending balance
$
813

$
43

$
1,370

$
141

$
4,892

$
4,286

$

$
196

$
11,741

Loans:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$


$
1,661

$

$
4,381

$
3,777

$

$

$
9,819

Collectively evaluated for impairment
22,082

9,989

134,203

34,272

376,717

175,846


9,417

762,526

Ending balance
$
22,082

$
9,989

$
135,864

$
34,272

$
381,098

$
179,623

$

$
9,417

$
772,345

 
 
Impaired Financing Receivables
The interest income recognized column represents all interest income reported after the loan became impaired.
December 31, 2016

Unpaid Principal Balance
Recorded Investment
Allowance for Loan and Lease Losses Allocated
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded:
 
 
 
 
 
Construction and Land Development
$

$

$

$
217

$

Residential 1-4 Family
865

826


1,278

61

Commercial Real Estate
 
 
 
 
 
   Retail
3,995

3,524


1,362


   Other
3,808

3,743


3,808

127

Commercial and Industrial
4,504

3,054


3,532

130

With an allowance recorded:
 
 
 
 
 
Residential 1-4 Family
459

459

27

463

23

Commercial and Industrial
1,058

858

417

1,319


          Total
$
14,689

$
12,464

$
444

$
12,078

$
341

December 31, 2015

Unpaid Principal Balance
Recorded Investment
Allowance for Loan and Lease Losses Allocated
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded:
 
 
 
 
 
Residential 1-4 Family
$
1,232

$
1,193

$

$
1,280

$
61

Commercial Real Estate
 
 
 
 
 
   Office
494

494


502

26

   Industrial and Warehouse



1,441


   Other
3,952

3,887


5,015

127

Commercial and Industrial
3,331

3,131


3,640

130

Consumer and other



4


With an allowance recorded:
 
 
 
 
 
Residential 1-4 Family
468

468

30

473

23

Multifamily





Commercial Real Estate
 
 
 
 
 
   Office



64


Commercial and Industrial
1,109

646

441

491


          Total
$
10,586

$
9,819

$
471

$
12,910

$
367

 
 
Schedule of Roll Forward Activity of Trouble Debt Restructuring Loans
The following presents a rollfoward activity of troubled debt restructurings (in thousands, except number of loans):
 
Years ended December 31,
 
2016
2015
 
Recorded Investment
Number of Loans
Recorded Investment
Number of Loans
Balance, beginning
$
2,832

6

$
5,621

$
10

Additions to troubled debt restructurings
2,460

3



Removal of troubled debt restructurings
(519
)
(2
)
(309
)
(1
)
Transfers to other real estate owned


(1,486
)
(1
)
Repayments and other reductions
(396
)

(994
)
(2
)
Balance, ending
$
4,377

7

$
2,832

6

 
 
Loans to Related Parties
Loans to related parties totaled as follows (in thousands):
 
Years ended December 31,
 
2016
2015
Balance, beginning
$
39,176

$
35,583

New loans
4,763

5,313

Repayments and other reductions
(5,821
)
(1,720
)
Balance, ending
$
38,118

$
39,176