Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | Period [Axis] |
---|
2016-01-01 - 2016-12-31 |
---|
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | |
Schedule of pension plan expenses | The
components of the expense the Company incurred under the pension plan are as follows:
|
|
|
|
|
|
Year
Ended December 31, |
|
|
|
2016 |
|
|
2015 |
|
Current
service cost, net of employee contributions |
|
$ |
46 |
|
|
$ |
50 |
|
Interest cost on accrued
benefit obligation |
|
|
102 |
|
|
|
103 |
|
Expected return on
plan assets |
|
|
(163 |
) |
|
|
(160 |
) |
Amortization of transitional
obligation |
|
|
10 |
|
|
|
10 |
|
Amortization of past
service costs |
|
|
7 |
|
|
|
7 |
|
Amortization
of net actuarial gain |
|
|
37 |
|
|
|
44 |
|
Total
cost of benefit |
|
$ |
39 |
|
|
$ |
54 |
|
|
Schedule of reconciliation of projected benefit obligation | The
Company’s obligations pursuant to the pension plan are as follows:
|
|
|
|
|
|
|
|
|
December
31, |
|
|
|
2016 |
|
|
2015 |
|
Projected
benefit obligation, at beginning of year |
|
$ |
2,578 |
|
|
$ |
3,057 |
|
Current service cost,
net of employee contributions |
|
|
46 |
|
|
|
50 |
|
Employee contributions |
|
|
30 |
|
|
|
30 |
|
Interest cost |
|
|
102 |
|
|
|
103 |
|
Actuarial loss (gain) |
|
|
15 |
|
|
|
(66 |
) |
Impact of change in
discount rate |
|
|
39 |
|
|
|
(37 |
) |
Benefits paid |
|
|
(167 |
) |
|
|
(160 |
) |
Foreign
exchange adjustment |
|
|
(15 |
) |
|
|
(399 |
) |
Projected
benefit obligation, at end of year |
|
$ |
2,628 |
|
|
$ |
2,578 |
|
|
Schedule of expected benefit payments | A
summary of expected benefit payments related to the pension plan is as follows:
|
|
|
|
|
Years Ending December 31, |
|
|
Pension
Plan |
|
2017 |
|
|
$ |
159 |
|
2018 |
|
|
|
158 |
|
2019 |
|
|
|
154 |
|
2020 |
|
|
|
151 |
|
2021 |
|
|
|
147 |
|
2022-2026 |
|
|
|
689 |
|
|
|
|
|
|
|
|
|
Schedule of other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) | Other
changes in plan assets and benefit obligations recognized in other comprehensive income / (loss) are as follows:
|
|
Year
Ended December 31, |
|
|
|
2016 |
|
|
2015 |
|
Net (loss)
/ gain |
|
$ |
(220 |
) |
|
$ |
108 |
|
Amortization of prior
service cost |
|
|
7 |
|
|
|
7 |
|
Amortization of gain |
|
|
37 |
|
|
|
44 |
|
Amortization
of transitional asset |
|
|
10 |
|
|
|
11 |
|
|
|
|
(166 |
) |
|
|
170 |
|
Taxes |
|
|
(9 |
) |
|
|
46 |
|
Total
recognized in other comprehensive (loss) / income, net of taxes |
|
$ |
(157 |
) |
|
$ |
124 |
|
|
Schedule of amounts not yet been recognized as components of net benefit cost included in accumulated other comprehensive income (loss) | The
accumulated other comprehensive income / (loss) consists of the following amounts that have not yet been recognized as components
of net benefit cost:
|
|
December
31, |
|
|
|
2016 |
|
|
2015 |
|
Unrecognized
prior service cost |
|
$ |
96 |
|
|
$ |
96 |
|
Unrecognized net actuarial
loss |
|
|
1,348 |
|
|
|
48 |
|
Unrecognized transitional
obligation |
|
|
58 |
|
|
|
1,191 |
|
Deferred
income taxes |
|
|
(404 |
) |
|
|
(394 |
) |
Total |
|
$ |
1,098 |
|
|
$ |
941 |
|
|
Schedule of asset allocations | The
asset allocation for the pension plan at the end of 2016 and 2015 and the target allocation for 2017, by asset category, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
|
2017
Target |
|
|
|
2016 |
|
|
2015 |
|
|
Allocation |
|
Equity
securities |
|
|
37 |
% |
|
|
43 |
% |
|
|
37 |
% |
Fixed income securities |
|
|
53 |
|
|
|
47 |
|
|
|
53 |
|
Real estate |
|
|
8 |
|
|
|
8 |
|
|
|
8 |
|
Other |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
Schedule of fair value of plan assets | The
fair market values, by asset category are as follows:
|
|
Fair
Value Measurements |
|
|
|
at
December 31, |
|
|
|
2016 |
|
|
2015 |
|
Equity
securities |
|
$ |
909 |
|
|
$ |
1,082 |
|
Fixed income securities |
|
|
1,302 |
|
|
|
1,182 |
|
Real estate |
|
|
196 |
|
|
|
201 |
|
Other |
|
|
49 |
|
|
|
50 |
|
Total |
|
$ |
2,456 |
|
|
$ |
2,515 |
|
|
Schedule of changes in the assets held by the pension plan | Changes in the assets held by the pension
plan in the years 2016 and 2015 are as follows:
| |
| | |
| |
| |
December 31, | |
| |
2016 | | |
2015 | |
Fair value of plan assets, at beginning of year | |
$ | 2,515 | | |
$ | 2,706 | |
Actual return on plan assets | |
| (3 | ) | |
| 164 | |
Employer contributions | |
| 96 | | |
| 135 | |
Employee contributions | |
| 30 | | |
| 30 | |
Benefits paid | |
| (167 | ) | |
| (160 | ) |
Foreign exchange adjustment | |
| (15 | ) | |
| (360 | ) |
Fair value of plan assets, at end of year | |
$ | 2,456 | | |
$ | 2,515 | |
|
Schedule of funded status | The
funded status of the pension plan is as follows:
|
|
December
31, |
|
|
|
2016 |
|
|
2015 |
|
Projected
benefit obligation |
|
$ |
2,628 |
|
|
$ |
2,578 |
|
Fair value of plan
assets |
|
|
2,456 |
|
|
|
2,515 |
|
Accrued
obligation (long term) |
|
$ |
172 |
|
|
$ |
63 |
|
|
Schedule of assumptions used in accounting for the pension plan | Assumptions
used in accounting for the pension plan are as follows:
|
|
December
31, |
|
|
|
2016 |
|
|
2015 |
|
Weighted
average discount rate used to determine the accrued benefit obligations |
|
|
3.80 |
% |
|
|
3.90 |
% |
Discount rate used
to determine the net pension expense |
|
|
3.90 |
% |
|
|
3.80 |
% |
Expected long-term
rate on plan assets |
|
|
6.50 |
% |
|
|
6.50 |
% |
|