Rendering

Component: (Network and Table)
Network
138 - Disclosure - Employee Benefit Plans (Tables)
(http://www.bbgi.com/taxonomy/role/NotesToFinancialStatementsCompensationAndEmployeeBenefitPlansTextBlockTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Postemployment Benefits [Abstract]Period [Axis]
2016-01-01 - 2016-12-31
Postemployment Benefits [Abstract]
 
Summary of Change in Projected Benefit Obligation

The following tables summarize the Pension Plan, SERP and Postretirement Benefits as of December 31, 2016:

 

     Pension Plan     SERP     Postretirement
Benefits
 

Change in Projected Benefit Obligation

      

Benefit obligation at beginning of year

   $ —       $ —       $ —    

Service cost

     —         —         8,169  

Interest cost

     530,839       51,696       11,097  

Plan participants’ contributions

     —         —         1,939  

Actuarial (gain) loss

     (965,046     (415,416     (103,396

Business combinations

     88,705,097       9,154,118       1,859,010  

Benefits paid

     (409,084     (38,550     (20,396
  

 

 

   

 

 

   

 

 

 

Benefit obligation at end of year

   $ 87,861,806     $ 8,751,848     $ 1,756,423  
  

 

 

   

 

 

   

 

 

 
 
 
Summary of Change in Plan Assets
   Pension Plan     SERP     Postretirement
Benefits
 

Change in Plan Assets

      

Fair value of plan assets at beginning of year

   $ —       $ —       $ —    

Actual return on plan assets

     (1,731,372     —         —    

Employer contribution

     —         38,550       18,457  

Business combinations

     86,008,964       —         —    

Plan participants’ contributions

     —         —         1,939  

Benefits paid

     (409,084     (38,550     (20,396
  

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

   $ 83,868,508     $ —       $ —    
  

 

 

   

 

 

   

 

 

 

Funded Status

   $ (3,993,298   $ (8,751,848   $ (1,756,423

Unrecognized net actuarial (gain) loss

     1,767,058       (415,416     (103,396
  

 

 

   

 

 

   

 

 

 

Cumulative employer contributions in excess of the net periodic pension cost

   $ (2,226,240   $ (9,167,264   $ (1,859,819
 
 
Summary of Amounts Recognized in Statement of Financial Position
     Pension Plan     SERP     Postretirement
Benefits
 

Amounts Recognized in the Statement of Financial Position

      

Noncurrent assets

   $ —       $ —       $ —    

Current liabilities

     —         (422,656     (113,268

Noncurrent liabilities

     (3,993,298     (8,329,192     (1,643,155
  

 

 

   

 

 

   

 

 

 

Net amount recognized

   $ (3,993,298   $ (8,751,848   $ (1,756,423
  

 

 

   

 

 

   

 

 

 
 
 
Summary of Amounts Recognized in Accumulated Other Comprehensive Income
   Pension Plan     SERP     Postretirement
Benefits
 

Amounts Recognized in Accumulated Other Comprehensive Income

 

   

Net actuarial loss (gain)

   $ 1,767,058     $ (415,416   $ (103,396
  

 

 

   

 

 

   

 

 

 

Total (before tax effects)

   $ 1,767,058     $ (415,416   $ (103,396
 
 
Summary of Information for Pension Plans With Accumulated Benefit Obligation in Excess of Plan Assets
    SERP     Postretirement
Benefits
 

Information for Pension Plans with an Accumulated Benefit Obligation in excess of Plan Assets

      

Projected benefit obligation

   $ 87,861,806     $ 8,751,848     $ —    

Accumulated benefit obligation

   $ 87,861,806     $ 8,751,848     $ —    

Fair value of plan assets

   $ 83,868,508     $ —       $ —    
 
 
Summary of Weighted-Average Assumptions for Disclosure
Pension Plan     SERP     Postretirement
Benefits
 

Weighted-average assumptions for Disclosure

      

Discount rate

     3.62     3.80     4.00

Rate of compensation increase

     N/A       N/A       N/A  
 
 
Summary of Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income

Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income

 

     Pension Plan     SERP     Postretirement
Benefits
 

Net periodic benefit cost

      

Service cost

   $ —       $ —       $ 8,169  

Interest cost

     530,839       51,696       11,097  

Expected return on plan assets

     (1,000,732     —         —    
  

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

   $ (469,893   $ 51,696     $ 19,266  
  

 

 

   

 

 

   

 

 

 
 
Summary of Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
Pension Plan     SERP     Postretirement
Benefits
 

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

      

Net actuarial (gain) loss

   $ 1,767,058     $ (415,416   $ (103,396

Total recognized in other comprehensive income (before tax effects)

   $ 1,767,058     $ (415,416   $ (103,396
  

 

 

   

 

 

   

 

 

 

Total recognized in net benefit cost and other comprehensive income (before tax effects)

   $ 1,297,165     $ (363,720   $ (84,130
  

 

 

   

 

 

   

 

 

 
 
 
Summary of Amounts Expected to be Recognized in Net Periodic Cost in Coming Year
Pension Plan     SERP     Postretirement
Benefits
 

Amounts Expected to be Recognized in Net Periodic Cost in the Coming Year

      

(Gain) loss recognition

   $ —       $ —       $ —    

Prior service cost recognition

   $ —       $ —       $ —    

Net initial obligation (asset) recognition

   $ —       $ —       $ —    
 
 
Summary of Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost
     Pension Plan     SERP     Postretirement
Benefits
 

Weighted-average assumptions used to determine Net Periodic Benefit Cost

      

Discount rate

     3.60     3.40     3.60

Expected return on plan assets

     7.00     N/A       N/A  

Rate of compensation increase

     N/A       N/A       N/A  

Corridor

     10.00     10.00     10.00
 
 
Summary of Weighted-Average Assets Allocation
Pension Plan     SERP     Postretirement
Benefits
 

Weighted-Average Assets Allocation

      

Equity securities

     28.92     N/A       N/A  

Fixed income

     71.08     N/A       N/A  
  

 

 

   

 

 

   

 

 

 

Total

     100.00     N/A       N/A  
  

 

 

   

 

 

   

 

 

 
 
 
Schedule of Asset Category

     Pension Plan     SERP     Postretirement
Benefits
 

Asset Category (all Level 1)

      

U.S. equity funds

     8,859,295       N/A       N/A  

International equity funds

     15,495,346       N/A       N/A  

Fixed income funds

     59,859,194       N/A       N/A  
  

 

 

   

 

 

   

 

 

 

Total

     84,213,835       N/A       N/A  
  

 

 

   

 

 

   

 

 

 
 
 
Summary of Estimated Future Benefit Payments
Pension Plan     SERP     Postretirement
Benefits
 

Estimated Future Benefit Payments

      

2017

   $ 3,062,240     $ 422,656     $ 113,268  

2018

   $ 3,268,248     $ 469,239     $ 109,952  

2019

   $ 3,513,785     $ 479,770     $ 106,890  

2020

   $ 3,683,327     $ 482,753     $ 103,798  

2021

   $ 3,829,459     $ 509,468     $ 100,782  

2022-2026

   $ 21,960,276     $ 2,641,620     $ 474,413  

 

 
 
Summary of Estimated Contributions
   Pension Plan     SERP     Postretirement
Benefits
 

Contributions

      

Estimated contributions for 2017

   $ —       $ 422,656     $ 113,268