Schedule of Balances of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table presents the balances of financial assets and
liabilities measured at fair value on a recurring basis as of
December 31, 2016 and December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Balance |
|
|
Fair Value Measurements at December 31, 2016 Using |
|
Description
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
$ |
7,704 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,704 |
|
U. S. Government agencies
|
|
|
25,313 |
|
|
|
— |
|
|
|
25,313 |
|
|
|
— |
|
State and municipal obligations
|
|
|
18,156 |
|
|
|
— |
|
|
|
18,156 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale:
|
|
$ |
51,173 |
|
|
$ |
— |
|
|
$ |
43,469 |
|
|
$ |
7,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights
|
|
$ |
671 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
671 |
|
|
|
|
|
|
Defined benefit plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds - fixed income
|
|
$ |
1,041 |
|
|
$ |
1,041 |
|
|
$ |
— |
|
|
$ |
— |
|
Mutual funds - equity
|
|
|
1,649 |
|
|
|
1,649 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total defined benefit plan assets
|
|
$ |
2,690 |
|
|
$ |
2,690 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
Fair Value Measurements at December 31, 2015 Using |
|
Description |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
$ |
3,945 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,945 |
|
U. S. Government agencies
|
|
|
21,288 |
|
|
|
1,216 |
|
|
|
20,072 |
|
|
|
— |
|
State and municipal obligations
|
|
|
28,857 |
|
|
|
— |
|
|
|
28,857 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale:
|
|
$ |
54,090 |
|
|
$ |
1,216 |
|
|
$ |
48,929 |
|
|
$ |
3,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights
|
|
$ |
658 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
658 |
|
|
|
|
|
|
Defined benefit plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
— |
|
Mutual funds - fixed income
|
|
|
1,119 |
|
|
|
1,119 |
|
|
|
— |
|
|
|
— |
|
Mutual funds - equity
|
|
|
1,684 |
|
|
|
1,684 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total defined benefit plan assets
|
|
$ |
2,806 |
|
|
$ |
2,806 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Assets Measured at Fair Value on Nonrecurring Basis |
The following table summarizes the Company’s assets that were
measured at fair value on a nonrecurring basis at the end of the
respective period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2016 Using |
|
(Dollars in thousands) |
|
Balance as of |
|
|
|
|
|
|
|
|
|
|
Description
|
|
December 31, 2016 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Impaired Loans, net
|
|
$ |
2,774 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,774 |
|
Other real estate owned, net
|
|
|
2,494 |
|
|
|
— |
|
|
|
— |
|
|
|
2,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 Using |
|
|
|
Balance as of |
|
|
|
|
|
|
|
|
|
|
Description
|
|
December 31, 2015 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Impaired Loans, net
|
|
$ |
3,868 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,868 |
|
Other real estate owned, net
|
|
|
1,870 |
|
|
|
— |
|
|
|
— |
|
|
|
1,870 |
|
|
Summary of Quantitative Fair Value Measurements for Level 3 |
The following table displays quantitative information about
Level 3 Fair Value Measurements as of December 31,
2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Balance as of
December 31, 2016 |
|
|
Valuation
Technique |
|
|
Unobservable
Input |
|
|
Range
(Weighted
Average) |
|
|
|
|
|
Impaired Loans, net
|
|
$ |
2,774 |
|
|
|
Discounted appraised value |
|
|
|
Selling Cost |
|
|
|
10% - 20% (16% |
) |
|
|
|
|
|
|
|
|
|
|
|
Lack of Marketability |
|
|
|
50% (50% |
) |
Other real estate owned, net
|
|
|
2,494 |
|
|
|
Discounted appraised value |
|
|
|
Selling Cost |
|
|
|
3% - 13% (5% |
) |
|
|
|
|
|
|
|
|
|
|
|
Lack of Marketability |
|
|
|
10% - 20% (11% |
) |
The following table displays quantitative information about
Level 3 Fair Value Measurements as of December 31,
2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Balance as of
December 31, 2015 |
|
|
Valuation
Technique |
|
|
Unobservable
Input |
|
|
Range
(Weighted
Average) |
|
|
|
|
|
Impaired Loans, net
|
|
$ |
3,868 |
|
|
|
Discounted appraised value |
|
|
|
Selling Cost |
|
|
|
10% - 25% (13% |
) |
|
|
|
|
|
|
|
|
|
|
|
Lack of Marketability |
|
|
|
50% - 60% (51% |
) |
Other real estate owned, net
|
|
|
1,870 |
|
|
|
Discounted appraised value |
|
|
|
Selling Cost |
|
|
|
3% - 13% (4% |
) |
|
|
|
|
|
|
|
|
|
|
|
Lack of Marketability |
|
|
|
10% - 20% (12% |
) |
|
Estimated Fair Values of Financial Instruments |
The estimated fair values of financial instruments are shown in the
following table. The carrying amounts in the table are included in
the balance sheet under the applicable captions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2016 Using |
|
(Dollars in thousands) |
|
Balance as of |
|
|
Fair Value as of |
|
|
|
|
|
|
|
|
|
|
Description
|
|
December 31, 2016 |
|
|
December 31, 2016 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$ |
4,851 |
|
|
$ |
4,851 |
|
|
$ |
4,851 |
|
|
$ |
— |
|
|
$ |
— |
|
Interest-bearing deposits
|
|
|
7,501 |
|
|
|
7,501 |
|
|
|
7,501 |
|
|
|
— |
|
|
|
— |
|
Certificates of deposit
|
|
|
4,216 |
|
|
|
4,216 |
|
|
|
— |
|
|
|
4,216 |
|
|
|
— |
|
Federal funds sold
|
|
|
2,350 |
|
|
|
2,350 |
|
|
|
2,350 |
|
|
|
— |
|
|
|
— |
|
Securities available-for-sale
|
|
|
51,173 |
|
|
|
51,173 |
|
|
|
— |
|
|
|
43,469 |
|
|
|
7,704 |
|
Restricted securities
|
|
|
2,649 |
|
|
|
2,649 |
|
|
|
— |
|
|
|
— |
|
|
|
2,649 |
|
Loans, net
|
|
|
381,537 |
|
|
|
384,468 |
|
|
|
— |
|
|
|
— |
|
|
|
384,468 |
|
Loans held for sale
|
|
|
276 |
|
|
|
276 |
|
|
|
— |
|
|
|
— |
|
|
|
276 |
|
Accrued interest receivable
|
|
|
1,372 |
|
|
|
1,372 |
|
|
|
— |
|
|
|
1,372 |
|
|
|
— |
|
Mortgage servicing rights
|
|
|
671 |
|
|
|
671 |
|
|
|
— |
|
|
|
— |
|
|
|
671 |
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing
liabilities
|
|
$ |
74,799 |
|
|
$ |
74,799 |
|
|
$ |
74,799 |
|
|
$ |
— |
|
|
$ |
— |
|
Savings and other interest-bearing deposits
|
|
|
178,869 |
|
|
|
178,869 |
|
|
|
— |
|
|
|
178,869 |
|
|
|
— |
|
Time deposits
|
|
|
128,050 |
|
|
|
127,497 |
|
|
|
— |
|
|
|
— |
|
|
|
127,497 |
|
Securities sold under repurchase agreements
|
|
|
18,310 |
|
|
|
18,310 |
|
|
|
— |
|
|
|
18,310 |
|
|
|
— |
|
FHLB advances
|
|
|
35,000 |
|
|
|
35,668 |
|
|
|
— |
|
|
|
35,668 |
|
|
|
— |
|
Subordinated debt
|
|
|
6,860 |
|
|
|
7,000 |
|
|
|
— |
|
|
|
— |
|
|
|
7,000 |
|
Accrued interest payable
|
|
|
331 |
|
|
|
331 |
|
|
|
— |
|
|
|
331 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015 Using |
|
(Dollars in thousands) |
|
Balance as of |
|
|
Fair Value as of |
|
|
|
|
|
|
|
|
|
|
Description
|
|
December 31, 2015 |
|
|
December 31, 2015 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$ |
4,969 |
|
|
$ |
4,969 |
|
|
$ |
4,969 |
|
|
$ |
— |
|
|
$ |
— |
|
Interest-bearing deposits
|
|
|
15,330 |
|
|
|
15,330 |
|
|
|
15,330 |
|
|
|
— |
|
|
|
— |
|
Certificates of deposit
|
|
|
5,735 |
|
|
|
5,735 |
|
|
|
— |
|
|
|
5,487 |
|
|
|
248 |
|
Federal funds sold
|
|
|
271 |
|
|
|
271 |
|
|
|
271 |
|
|
|
— |
|
|
|
— |
|
Securities available-for-sale
|
|
|
54,090 |
|
|
|
54,090 |
|
|
|
1,216 |
|
|
|
48,929 |
|
|
|
3,945 |
|
Restricted securities
|
|
|
2,731 |
|
|
|
2,731 |
|
|
|
— |
|
|
|
— |
|
|
|
2,731 |
|
Loans, net
|
|
|
343,323 |
|
|
|
347,500 |
|
|
|
— |
|
|
|
— |
|
|
|
347,500 |
|
Loans held for sale
|
|
|
270 |
|
|
|
270 |
|
|
|
— |
|
|
|
— |
|
|
|
270 |
|
Accrued interest receivable
|
|
|
1,318 |
|
|
|
1,318 |
|
|
|
— |
|
|
|
1,318 |
|
|
|
— |
|
Mortgage servicing rights
|
|
|
658 |
|
|
|
658 |
|
|
|
— |
|
|
|
— |
|
|
|
658 |
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing
liabilities
|
|
$ |
65,842 |
|
|
$ |
65,842 |
|
|
$ |
65,842 |
|
|
$ |
— |
|
|
$ |
— |
|
Savings and other interest-bearing deposits
|
|
|
166,628 |
|
|
|
166,628 |
|
|
|
— |
|
|
|
166,628 |
|
|
|
— |
|
Time deposits
|
|
|
127,388 |
|
|
|
127,433 |
|
|
|
— |
|
|
|
— |
|
|
|
127,433 |
|
Securities sold under repurchase agreements
|
|
|
7,161 |
|
|
|
7,161 |
|
|
|
— |
|
|
|
7,161 |
|
|
|
— |
|
FHLB advances
|
|
|
40,000 |
|
|
|
40,855 |
|
|
|
— |
|
|
|
40,855 |
|
|
|
— |
|
Subordinated debt
|
|
|
6,844 |
|
|
|
7,000 |
|
|
|
— |
|
|
|
— |
|
|
|
7,000 |
|
Accrued interest payable
|
|
|
318 |
|
|
|
318 |
|
|
|
— |
|
|
|
318 |
|
|
|
— |
|
|