Income Tax Disclosure [Abstract] | Period [Axis] |
---|
2016-01-01 - 2016-12-31 |
---|
Income Tax Disclosure [Abstract] | |
Schedule of Consolidated Income (Loss) Before Income Tax |
Consolidated income (loss) before income tax was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
Income (loss) before income tax
|
|
$ |
3,752 |
|
|
$ |
23,085 |
|
|
$ |
(4,567 |
) |
|
Schedule of Income Tax Provision |
The income tax provision for the years ended December 31,
2016, 2015 and 2014 was comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal income tax
|
|
$ |
(276 |
) |
|
$ |
4,320 |
|
|
$ |
217 |
|
State income tax
|
|
|
6 |
|
|
|
693 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current (benefit) expense
|
|
|
(270 |
) |
|
|
5,013 |
|
|
|
260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal, excluding operating loss carry forwards
|
|
|
1,680 |
|
|
|
69,774 |
|
|
|
(1,620 |
) |
State, excluding operating loss carry forwards
|
|
|
228 |
|
|
|
19,725 |
|
|
|
(427 |
) |
Change in valuation allowance
|
|
|
(139 |
) |
|
|
— |
|
|
|
— |
|
Tax benefit of operating loss carry forwards:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
— |
|
|
|
(66,285 |
) |
|
|
— |
|
State
|
|
|
— |
|
|
|
(18,027 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred expense (benefit)
|
|
|
1,769 |
|
|
|
5,187 |
|
|
|
(2,047 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
$ |
1,499 |
|
|
$ |
10,200 |
|
|
$ |
(1,787 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Reconciliation of Income Tax Expense (Benefit) at Federal Statutory Rate to Recorded Income Tax Expense (Benefit) |
The following table provides a reconciliation of income tax expense
(benefit) at the Federal statutory rate of 35% to the recorded
income tax expense (benefit) for the years ended December 31,
2016, 2015 and 2014, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
Computed federal income taxes at the statutory rate
|
|
$ |
1,313 |
|
|
$ |
8,080 |
|
|
$ |
(1,598 |
) |
Expense (benefit) in tax resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
State income taxes (net of Federal benefit)
|
|
|
229 |
|
|
|
1,408 |
|
|
|
(278 |
) |
Other
|
|
|
(209 |
) |
|
|
263 |
|
|
|
58 |
|
Stock-based compensation
|
|
|
27 |
|
|
|
449 |
|
|
|
31 |
|
Change in valuation allowance
|
|
|
139 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
$ |
1,499 |
|
|
$ |
10,200 |
|
|
$ |
(1,787 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Income Tax Expense (Benefit) Charged to Statement of Comprehensive Income (Loss) and Statement of Stockholders' Equity (Deficit) |
Income tax expense (benefit) was charged to the statement of
comprehensive income (loss) and statement of stockholders’
equity (deficit) as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
Statement of comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax
|
|
$ |
1,499 |
|
|
$ |
10,200 |
|
|
$ |
(1,787 |
) |
Other comprehensive income (loss)
|
|
$ |
128 |
|
|
$ |
1,434 |
|
|
$ |
320 |
|
Statement of stockholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in
capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess tax expense (benefit) from share-based payments
|
|
$ |
47 |
|
|
$ |
(733 |
) |
|
$ |
— |
|
|
Significant Components of Company's Deferred Tax Assets and Liabilities |
Significant components of the Company’s deferred tax assets
and liabilities as of December 31, 2016 and 2015,
respectively, are as follows:
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carry forwards
|
|
$ |
26,429 |
|
|
$ |
16,863 |
|
Deferred GCI capacity revenue
|
|
|
15,340 |
|
|
|
22,654 |
|
Reserves and accruals
|
|
|
12,499 |
|
|
|
6,522 |
|
Intangibles and goodwill
|
|
|
1,620 |
|
|
|
1,765 |
|
Fair value on interest rate swaps
|
|
|
25 |
|
|
|
— |
|
Pension liability
|
|
|
1,804 |
|
|
|
2,010 |
|
Allowance for doubtful accounts
|
|
|
458 |
|
|
|
696 |
|
Alternative minimum tax carry forward
|
|
|
9,380 |
|
|
|
9,668 |
|
Other
|
|
|
257 |
|
|
|
277 |
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
67,812 |
|
|
|
60,455 |
|
Valuation allowance
|
|
|
(139 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets after valuation allowance
|
|
|
67,673 |
|
|
|
60,455 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
(933 |
) |
|
|
(1,907 |
) |
Property, plant and equipment
|
|
|
(52,022 |
) |
|
|
(41,886 |
) |
Fair value on interest rate swaps
|
|
|
— |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(52,955 |
) |
|
|
(43,795 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$ |
14,718 |
|
|
$ |
16,660 |
|
|
|
|
|
|
|
|
|
|
|