Receivables [Abstract] | Period [Axis] |
---|
2016-01-01 - 2016-12-31 |
---|
Receivables [Abstract] | |
Summary of Loans, Net of Unearned Income |
The Company’s loans, net of unearned income, consisted of the
following as of December 31 of the years indicated.
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
2016 |
|
|
2015 |
|
Real estate loans:
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
341,883 |
|
|
$ |
371,238 |
|
Home equity loans and lines
|
|
|
88,821 |
|
|
|
94,060 |
|
Commercial real estate
|
|
|
427,515 |
|
|
|
405,379 |
|
Construction and land
|
|
|
141,167 |
|
|
|
136,803 |
|
Multi-family residential
|
|
|
46,369 |
|
|
|
43,863 |
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
1,045,755 |
|
|
|
1,051,343 |
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
139,810 |
|
|
|
125,108 |
|
Consumer
|
|
|
42,268 |
|
|
|
47,915 |
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
182,078 |
|
|
|
173,023 |
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
1,227,833 |
|
|
$ |
1,224,366 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of Activity in Allowance for Loan Losses |
A summary of activity in the Company’s allowance for loan
losses for the years ended December 31, 2016, 2015 and 2014 is
as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2016 |
|
(dollars in thousands)
|
|
Beginning
Balance |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provision |
|
|
Ending
Balance |
|
Originated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
1,372 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
64 |
|
|
$ |
1,436 |
|
Home equity loans and lines
|
|
|
536 |
|
|
|
(9 |
) |
|
|
2 |
|
|
|
125 |
|
|
|
654 |
|
Commercial real estate
|
|
|
3,152 |
|
|
|
— |
|
|
|
1 |
|
|
|
1,024 |
|
|
|
4,177 |
|
Construction and land
|
|
|
1,360 |
|
|
|
— |
|
|
|
52 |
|
|
|
351 |
|
|
|
1,763 |
|
Multi-family residential
|
|
|
173 |
|
|
|
— |
|
|
|
— |
|
|
|
188 |
|
|
|
361 |
|
Commercial and industrial
|
|
|
2,010 |
|
|
|
(242 |
) |
|
|
56 |
|
|
|
1,492 |
|
|
|
3,316 |
|
Consumer
|
|
|
571 |
|
|
|
(162 |
) |
|
|
5 |
|
|
|
99 |
|
|
|
513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
9,174 |
|
|
$ |
(413 |
) |
|
$ |
116 |
|
|
$ |
3,343 |
|
|
$ |
12,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
92 |
|
|
$ |
(33 |
) |
|
$ |
— |
|
|
$ |
16 |
|
|
$ |
75 |
|
Home equity loans and lines
|
|
|
224 |
|
|
|
— |
|
|
|
— |
|
|
|
(150 |
) |
|
|
74 |
|
Commercial real estate
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Construction and land
|
|
|
57 |
|
|
|
— |
|
|
|
— |
|
|
|
(38 |
) |
|
|
19 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
— |
|
|
|
— |
|
|
|
94 |
|
|
|
29 |
|
|
|
123 |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
373 |
|
|
$ |
(33 |
) |
|
$ |
94 |
|
|
$ |
(143 |
) |
|
$ |
291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
1,464 |
|
|
$ |
(33 |
) |
|
$ |
— |
|
|
$ |
80 |
|
|
$ |
1,511 |
|
Home equity loans and lines
|
|
|
760 |
|
|
|
(9 |
) |
|
|
2 |
|
|
|
(25 |
) |
|
|
728 |
|
Commercial real estate
|
|
|
3,152 |
|
|
|
— |
|
|
|
1 |
|
|
|
1,024 |
|
|
|
4,177 |
|
Construction and land
|
|
|
1,417 |
|
|
|
— |
|
|
|
52 |
|
|
|
313 |
|
|
|
1,782 |
|
Multi-family residential
|
|
|
173 |
|
|
|
— |
|
|
|
— |
|
|
|
188 |
|
|
|
361 |
|
Commercial and industrial
|
|
|
2,010 |
|
|
|
(242 |
) |
|
|
150 |
|
|
|
1,521 |
|
|
|
3,439 |
|
Consumer
|
|
|
571 |
|
|
|
(162 |
) |
|
|
5 |
|
|
|
99 |
|
|
|
513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
9,547 |
|
|
$ |
(446 |
) |
|
$ |
210 |
|
|
$ |
3,200 |
|
|
$ |
12,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2015 |
|
(dollars in thousands)
|
|
Beginning
Balance |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provision |
|
|
Ending
Balance |
|
Originated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
1,136 |
|
|
$ |
(62 |
) |
|
$ |
30 |
|
|
$ |
268 |
|
|
$ |
1,372 |
|
Home equity loans and lines
|
|
|
442 |
|
|
|
(15 |
) |
|
|
20 |
|
|
|
89 |
|
|
|
536 |
|
Commercial real estate
|
|
|
2,922 |
|
|
|
— |
|
|
|
1 |
|
|
|
229 |
|
|
|
3,152 |
|
Construction and land
|
|
|
968 |
|
|
|
— |
|
|
|
— |
|
|
|
392 |
|
|
|
1,360 |
|
Multi-family residential
|
|
|
192 |
|
|
|
— |
|
|
|
— |
|
|
|
(19 |
) |
|
|
173 |
|
Commercial and industrial
|
|
|
1,161 |
|
|
|
(190 |
) |
|
|
226 |
|
|
|
813 |
|
|
|
2,010 |
|
Consumer
|
|
|
521 |
|
|
|
(130 |
) |
|
|
1 |
|
|
|
179 |
|
|
|
571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
7,342 |
|
|
$ |
(397 |
) |
|
$ |
278 |
|
|
$ |
1,951 |
|
|
$ |
9,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
2015 |
|
(dollars in thousands)
|
|
Beginning
Balance |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provision |
|
|
Ending
Balance |
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
174 |
|
|
$ |
(42 |
) |
|
$ |
— |
|
|
$ |
(40 |
) |
|
$ |
92 |
|
Home equity loans and lines
|
|
|
111 |
|
|
|
(12 |
) |
|
|
— |
|
|
|
125 |
|
|
|
224 |
|
Commercial real estate
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Construction and land
|
|
|
133 |
|
|
|
(111 |
) |
|
|
— |
|
|
|
35 |
|
|
|
57 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
418 |
|
|
$ |
(165 |
) |
|
$ |
— |
|
|
$ |
120 |
|
|
$ |
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
1,310 |
|
|
$ |
(104 |
) |
|
$ |
30 |
|
|
$ |
228 |
|
|
$ |
1,464 |
|
Home equity loans and lines
|
|
|
553 |
|
|
|
(27 |
) |
|
|
20 |
|
|
|
214 |
|
|
|
760 |
|
Commercial real estate
|
|
|
2,922 |
|
|
|
— |
|
|
|
1 |
|
|
|
229 |
|
|
|
3,152 |
|
Construction and land
|
|
|
1,101 |
|
|
|
(111 |
) |
|
|
— |
|
|
|
427 |
|
|
|
1,417 |
|
Multi-family residential
|
|
|
192 |
|
|
|
— |
|
|
|
— |
|
|
|
(19 |
) |
|
|
173 |
|
Commercial and industrial
|
|
|
1,161 |
|
|
|
(190 |
) |
|
|
226 |
|
|
|
813 |
|
|
|
2,010 |
|
Consumer
|
|
|
521 |
|
|
|
(130 |
) |
|
|
1 |
|
|
|
179 |
|
|
|
571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
7,760 |
|
|
$ |
(562 |
) |
|
$ |
278 |
|
|
$ |
2,071 |
|
|
$ |
9,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2014 |
|
(dollars in thousands)
|
|
Beginning
Balance |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provision |
|
|
Ending
Balance |
|
Originated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
904 |
|
|
$ |
(99 |
) |
|
$ |
— |
|
|
$ |
331 |
|
|
$ |
1,136 |
|
Home equity loans and lines
|
|
|
366 |
|
|
|
(2 |
) |
|
|
5 |
|
|
|
73 |
|
|
|
442 |
|
Commercial real estate
|
|
|
2,528 |
|
|
|
— |
|
|
|
— |
|
|
|
394 |
|
|
|
2,922 |
|
Construction and land
|
|
|
977 |
|
|
|
(19 |
) |
|
|
— |
|
|
|
10 |
|
|
|
968 |
|
Multi-family residential
|
|
|
90 |
|
|
|
— |
|
|
|
— |
|
|
|
102 |
|
|
|
192 |
|
Commercial and industrial
|
|
|
1,332 |
|
|
|
(1,407 |
) |
|
|
184 |
|
|
|
1,052 |
|
|
|
1,161 |
|
Consumer
|
|
|
473 |
|
|
|
(32 |
) |
|
|
3 |
|
|
|
77 |
|
|
|
521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
6,670 |
|
|
$ |
(1,559 |
) |
|
$ |
192 |
|
|
$ |
2,039 |
|
|
$ |
7,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
184 |
|
|
$ |
(114 |
) |
|
$ |
— |
|
|
$ |
104 |
|
|
$ |
174 |
|
Home equity loans and lines
|
|
|
58 |
|
|
|
— |
|
|
|
— |
|
|
|
53 |
|
|
|
111 |
|
Commercial real estate
|
|
|
— |
|
|
|
(41 |
) |
|
|
— |
|
|
|
41 |
|
|
|
— |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
133 |
|
|
|
133 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
(6 |
) |
|
|
— |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
248 |
|
|
$ |
(155 |
) |
|
$ |
— |
|
|
$ |
325 |
|
|
$ |
418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
2014 |
|
(dollars in thousands)
|
|
Beginning
Balance |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provision |
|
|
Ending
Balance |
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
1,088 |
|
|
$ |
(213 |
) |
|
$ |
— |
|
|
$ |
435 |
|
|
$ |
1,310 |
|
Home equity loans and lines
|
|
|
424 |
|
|
|
(2 |
) |
|
|
5 |
|
|
|
126 |
|
|
|
553 |
|
Commercial real estate
|
|
|
2,528 |
|
|
|
(41 |
) |
|
|
— |
|
|
|
435 |
|
|
|
2,922 |
|
Construction and land
|
|
|
977 |
|
|
|
(19 |
) |
|
|
— |
|
|
|
143 |
|
|
|
1,101 |
|
Multi-family residential
|
|
|
90 |
|
|
|
— |
|
|
|
— |
|
|
|
102 |
|
|
|
192 |
|
Commercial and industrial
|
|
|
1,338 |
|
|
|
(1,407 |
) |
|
|
184 |
|
|
|
1,046 |
|
|
|
1,161 |
|
Consumer
|
|
|
473 |
|
|
|
(32 |
) |
|
|
3 |
|
|
|
77 |
|
|
|
521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
6,918 |
|
|
$ |
(1,714 |
) |
|
$ |
192 |
|
|
$ |
2,364 |
|
|
$ |
7,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses and Recorded Investment in Loans |
The Company’s allowance for loan losses and recorded
investment in loans as of the dates indicated is as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016 |
|
|
|
Originated Loans |
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Collectively
Evaluated for
Impairment |
|
|
Individually
Evaluated for
Impairment |
|
|
Acquired
Loans |
|
|
Total |
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
1,397 |
|
|
$ |
39 |
|
|
$ |
75 |
|
|
$ |
1,511 |
|
Home equity loans and lines
|
|
|
654 |
|
|
|
— |
|
|
|
74 |
|
|
|
728 |
|
Commercial real estate
|
|
|
4,158 |
|
|
|
19 |
|
|
|
— |
|
|
|
4,177 |
|
Construction and land
|
|
|
1,763 |
|
|
|
— |
|
|
|
19 |
|
|
|
1,782 |
|
Multi-family residential
|
|
|
361 |
|
|
|
— |
|
|
|
— |
|
|
|
361 |
|
Commercial and industrial
|
|
|
2,579 |
|
|
|
737 |
|
|
|
123 |
|
|
|
3,439 |
|
Consumer
|
|
|
513 |
|
|
|
— |
|
|
|
— |
|
|
|
513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
11,425 |
|
|
$ |
795 |
|
|
$ |
291 |
|
|
$ |
12,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016 |
|
|
|
Originated Loans |
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Collectively
Evaluated for
Impairment |
|
|
Individually
Evaluated for
Impairment |
|
|
Acquired
Loans(1) |
|
|
Total |
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
176,392 |
|
|
$ |
252 |
|
|
$ |
165,239 |
|
|
$ |
341,883 |
|
Home equity loans and lines
|
|
|
47,865 |
|
|
|
— |
|
|
|
40,956 |
|
|
|
88,821 |
|
Commercial real estate
|
|
|
321,361 |
|
|
|
462 |
|
|
|
105,692 |
|
|
|
427,515 |
|
Construction and land
|
|
|
138,955 |
|
|
|
— |
|
|
|
2,212 |
|
|
|
141,167 |
|
Multi-family residential
|
|
|
26,941 |
|
|
|
— |
|
|
|
19,428 |
|
|
|
46,369 |
|
Commercial and industrial
|
|
|
126,791 |
|
|
|
4,844 |
|
|
|
8,175 |
|
|
|
139,810 |
|
Consumer
|
|
|
40,827 |
|
|
|
— |
|
|
|
1,441 |
|
|
|
42,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
879,132 |
|
|
$ |
5,558 |
|
|
$ |
343,143 |
|
|
$ |
1,227,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2015 |
|
|
|
Originated Loans |
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Collectively
Evaluated for
Impairment |
|
|
Individually
Evaluated for
Impairment |
|
|
Acquired
Loans |
|
|
Total |
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
1,338 |
|
|
$ |
34 |
|
|
$ |
92 |
|
|
$ |
1,464 |
|
Home equity loans and lines
|
|
|
536 |
|
|
|
— |
|
|
|
224 |
|
|
|
760 |
|
Commercial real estate
|
|
|
3,066 |
|
|
|
86 |
|
|
|
— |
|
|
|
3,152 |
|
Construction and land
|
|
|
1,360 |
|
|
|
— |
|
|
|
57 |
|
|
|
1,417 |
|
Multi-family residential
|
|
|
173 |
|
|
|
— |
|
|
|
— |
|
|
|
173 |
|
Commercial and industrial
|
|
|
1,977 |
|
|
|
33 |
|
|
|
— |
|
|
|
2,010 |
|
Consumer
|
|
|
571 |
|
|
|
— |
|
|
|
— |
|
|
|
571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
9,021 |
|
|
$ |
153 |
|
|
$ |
373 |
|
|
$ |
9,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2015 |
|
|
|
Originated Loans |
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Collectively
Evaluated for
Impairment |
|
|
Individually
Evaluated for
Impairment |
|
|
Acquired
Loans(1) |
|
|
Total |
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
165,774 |
|
|
$ |
78 |
|
|
$ |
205,386 |
|
|
$ |
371,238 |
|
Home equity loans and lines
|
|
|
40,251 |
|
|
|
— |
|
|
|
53,809 |
|
|
|
94,060 |
|
Commercial real estate
|
|
|
285,856 |
|
|
|
181 |
|
|
|
119,342 |
|
|
|
405,379 |
|
Construction and land
|
|
|
129,035 |
|
|
|
— |
|
|
|
7,768 |
|
|
|
136,803 |
|
Multi-family residential
|
|
|
14,962 |
|
|
|
— |
|
|
|
28,901 |
|
|
|
43,863 |
|
Commercial and industrial
|
|
|
115,360 |
|
|
|
707 |
|
|
|
9,041 |
|
|
|
125,108 |
|
Consumer
|
|
|
45,641 |
|
|
|
— |
|
|
|
2,274 |
|
|
|
47,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
796,879 |
|
|
$ |
966 |
|
|
$ |
426,521 |
|
|
$ |
1,224,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
$13.1 million and
$20.0 million in acquired loans were accounted for under ASC
310-30 at
December 31, 2016 and 2015, respectively. |
|
Schedule of Credit Quality Indicators of Loan Portfolio |
Credit quality indicators on the Company’s loan portfolio as
of the dates indicated are as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
(dollars in thousands)
|
|
Pass |
|
|
Special
Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Total |
|
Originated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
175,045 |
|
|
$ |
276 |
|
|
$ |
1,323 |
|
|
$ |
— |
|
|
$ |
176,644 |
|
Home equity loans and lines
|
|
|
46,536 |
|
|
|
331 |
|
|
|
998 |
|
|
|
— |
|
|
|
47,865 |
|
Commercial real estate
|
|
|
311,517 |
|
|
|
822 |
|
|
|
9,484 |
|
|
|
— |
|
|
|
321,823 |
|
Construction and land
|
|
|
138,000 |
|
|
|
22 |
|
|
|
933 |
|
|
|
— |
|
|
|
138,955 |
|
Multi-family residential
|
|
|
26,941 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,941 |
|
Commercial and industrial
|
|
|
114,962 |
|
|
|
5,979 |
|
|
|
10,694 |
|
|
|
— |
|
|
|
131,635 |
|
Consumer
|
|
|
40,369 |
|
|
|
98 |
|
|
|
360 |
|
|
|
— |
|
|
|
40,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total originated loans
|
|
$ |
853,370 |
|
|
$ |
7,528 |
|
|
$ |
23,792 |
|
|
$ |
— |
|
|
$ |
884,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
(dollars in thousands)
|
|
Pass |
|
|
Special
Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Total |
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
162,037 |
|
|
$ |
245 |
|
|
$ |
2,957 |
|
|
$ |
— |
|
|
$ |
165,239 |
|
Home equity loans and lines
|
|
|
40,812 |
|
|
|
47 |
|
|
|
97 |
|
|
|
— |
|
|
|
40,956 |
|
Commercial real estate
|
|
|
101,546 |
|
|
|
2,758 |
|
|
|
1,388 |
|
|
|
— |
|
|
|
105,692 |
|
Construction and land
|
|
|
1,537 |
|
|
|
71 |
|
|
|
604 |
|
|
|
— |
|
|
|
2,212 |
|
Multi-family residential
|
|
|
19,250 |
|
|
|
— |
|
|
|
178 |
|
|
|
— |
|
|
|
19,428 |
|
Commercial and industrial
|
|
|
4,843 |
|
|
|
— |
|
|
|
3,332 |
|
|
|
— |
|
|
|
8,175 |
|
Consumer
|
|
|
1,401 |
|
|
|
38 |
|
|
|
2 |
|
|
|
— |
|
|
|
1,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquired loans
|
|
$ |
331,426 |
|
|
$ |
3,159 |
|
|
$ |
8,558 |
|
|
$ |
— |
|
|
$ |
343,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
337,082 |
|
|
$ |
521 |
|
|
$ |
4,280 |
|
|
$ |
— |
|
|
$ |
341,883 |
|
Home equity loans and lines
|
|
|
87,348 |
|
|
|
378 |
|
|
|
1,095 |
|
|
|
— |
|
|
|
88,821 |
|
Commercial real estate
|
|
|
413,063 |
|
|
|
3,580 |
|
|
|
10,872 |
|
|
|
— |
|
|
|
427,515 |
|
Construction and land
|
|
|
139,537 |
|
|
|
93 |
|
|
|
1,537 |
|
|
|
— |
|
|
|
141,167 |
|
Multi-family residential
|
|
|
46,191 |
|
|
|
— |
|
|
|
178 |
|
|
|
— |
|
|
|
46,369 |
|
Commercial and industrial
|
|
|
119,805 |
|
|
|
5,979 |
|
|
|
14,026 |
|
|
|
— |
|
|
|
139,810 |
|
Consumer
|
|
|
41,770 |
|
|
|
136 |
|
|
|
362 |
|
|
|
— |
|
|
|
42,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
1,184,796 |
|
|
$ |
10,687 |
|
|
$ |
32,350 |
|
|
$ |
— |
|
|
$ |
1,227,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|
(dollars in thousands)
|
|
Pass |
|
|
Special
Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Total |
|
Originated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
163,835 |
|
|
$ |
439 |
|
|
$ |
1,578 |
|
|
$ |
— |
|
|
$ |
165,852 |
|
Home equity loans and lines
|
|
|
39,736 |
|
|
|
394 |
|
|
|
121 |
|
|
|
— |
|
|
|
40,251 |
|
Commercial real estate
|
|
|
282,963 |
|
|
|
988 |
|
|
|
2,086 |
|
|
|
— |
|
|
|
286,037 |
|
Construction and land
|
|
|
127,929 |
|
|
|
— |
|
|
|
1,106 |
|
|
|
— |
|
|
|
129,035 |
|
Multi-family residential
|
|
|
14,962 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,962 |
|
Commercial and industrial
|
|
|
113,108 |
|
|
|
585 |
|
|
|
2,374 |
|
|
|
— |
|
|
|
116,067 |
|
Consumer
|
|
|
45,133 |
|
|
|
38 |
|
|
|
470 |
|
|
|
— |
|
|
|
45,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total originated loans
|
|
$ |
787,666 |
|
|
$ |
2,444 |
|
|
$ |
7,735 |
|
|
$ |
— |
|
|
$ |
797,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
200,966 |
|
|
$ |
791 |
|
|
$ |
3,629 |
|
|
$ |
— |
|
|
$ |
205,386 |
|
Home equity loans and lines
|
|
|
53,352 |
|
|
|
20 |
|
|
|
437 |
|
|
|
— |
|
|
|
53,809 |
|
Commercial real estate
|
|
|
112,802 |
|
|
|
4,085 |
|
|
|
2,455 |
|
|
|
— |
|
|
|
119,342 |
|
Construction and land
|
|
|
4,573 |
|
|
|
1,819 |
|
|
|
1,376 |
|
|
|
— |
|
|
|
7,768 |
|
Multi-family residential
|
|
|
27,931 |
|
|
|
12 |
|
|
|
958 |
|
|
|
— |
|
|
|
28,901 |
|
Commercial and industrial
|
|
|
7,071 |
|
|
|
1,191 |
|
|
|
779 |
|
|
|
— |
|
|
|
9,041 |
|
Consumer
|
|
|
2,160 |
|
|
|
51 |
|
|
|
63 |
|
|
|
— |
|
|
|
2,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquired loans
|
|
$ |
408,855 |
|
|
$ |
7,969 |
|
|
$ |
9,697 |
|
|
$ |
— |
|
|
$ |
426,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|
(dollars in thousands)
|
|
Pass |
|
|
Special
Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Total |
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
364,801 |
|
|
$ |
1,230 |
|
|
$ |
5,207 |
|
|
$ |
— |
|
|
$ |
371,238 |
|
Home equity loans and lines
|
|
|
93,088 |
|
|
|
414 |
|
|
|
558 |
|
|
|
— |
|
|
|
94,060 |
|
Commercial real estate
|
|
|
395,765 |
|
|
|
5,073 |
|
|
|
4,541 |
|
|
|
— |
|
|
|
405,379 |
|
Construction and land
|
|
|
132,502 |
|
|
|
1,819 |
|
|
|
2,482 |
|
|
|
— |
|
|
|
136,803 |
|
Multi-family residential
|
|
|
42,893 |
|
|
|
12 |
|
|
|
958 |
|
|
|
— |
|
|
|
43,863 |
|
Commercial and industrial
|
|
|
120,179 |
|
|
|
1,776 |
|
|
|
3,153 |
|
|
|
— |
|
|
|
125,108 |
|
Consumer
|
|
|
47,293 |
|
|
|
89 |
|
|
|
533 |
|
|
|
— |
|
|
|
47,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
1,196,521 |
|
|
$ |
10,413 |
|
|
$ |
17,432 |
|
|
$ |
— |
|
|
$ |
1,224,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Past Due Loans |
Age analysis of past due loans, as of the dates indicated is as
follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
(dollars in thousands)
|
|
30-59
Days
Past Due |
|
|
60-89
Days
Past Due |
|
|
Greater
Than 90
Days
Past Due |
|
|
Total
Past Due |
|
|
Current
Loans |
|
|
Total
Loans |
|
Originated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
651 |
|
|
$ |
— |
|
|
$ |
563 |
|
|
$ |
1,214 |
|
|
$ |
175,430 |
|
|
$ |
176,644 |
|
Home equity loans and lines
|
|
|
37 |
|
|
|
29 |
|
|
|
— |
|
|
|
66 |
|
|
|
47,799 |
|
|
|
47,865 |
|
Commercial real estate
|
|
|
475 |
|
|
|
— |
|
|
|
587 |
|
|
|
1,062 |
|
|
|
320,761 |
|
|
|
321,823 |
|
Construction and land
|
|
|
467 |
|
|
|
— |
|
|
|
12 |
|
|
|
479 |
|
|
|
138,476 |
|
|
|
138,955 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,941 |
|
|
|
26,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
1,630 |
|
|
|
29 |
|
|
|
1,162 |
|
|
|
2,821 |
|
|
|
709,407 |
|
|
|
712,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
656 |
|
|
|
706 |
|
|
|
650 |
|
|
|
2,012 |
|
|
|
129,623 |
|
|
|
131,635 |
|
Consumer
|
|
|
531 |
|
|
|
97 |
|
|
|
192 |
|
|
|
820 |
|
|
|
40,007 |
|
|
|
40,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
1,187 |
|
|
|
803 |
|
|
|
842 |
|
|
|
2,832 |
|
|
|
169,630 |
|
|
|
172,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total originated loans
|
|
$ |
2,817 |
|
|
$ |
832 |
|
|
$ |
2,004 |
|
|
$ |
5,653 |
|
|
$ |
879,037 |
|
|
$ |
884,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
(dollars in thousands)
|
|
30-59
Days
Past Due |
|
|
60-89
Days
Past Due |
|
|
Greater
Than 90
Days
Past Due |
|
|
Total
Past Due |
|
|
Current
Loans |
|
|
Total
Loans |
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
1,471 |
|
|
$ |
969 |
|
|
$ |
2,025 |
|
|
$ |
4,465 |
|
|
$ |
160,774 |
|
|
$ |
165,239 |
|
Home equity loans and lines
|
|
|
136 |
|
|
|
27 |
|
|
|
38 |
|
|
|
201 |
|
|
|
40,755 |
|
|
|
40,956 |
|
Commercial real estate
|
|
|
— |
|
|
|
— |
|
|
|
1,164 |
|
|
|
1,164 |
|
|
|
104,528 |
|
|
|
105,692 |
|
Construction and land
|
|
|
21 |
|
|
|
— |
|
|
|
30 |
|
|
|
51 |
|
|
|
2,161 |
|
|
|
2,212 |
|
Multi-family residential
|
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
19,409 |
|
|
|
19,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
1,647 |
|
|
|
996 |
|
|
|
3,257 |
|
|
|
5,900 |
|
|
|
327,627 |
|
|
|
333,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,175 |
|
|
|
8,175 |
|
Consumer
|
|
|
2 |
|
|
|
8 |
|
|
|
2 |
|
|
|
12 |
|
|
|
1,429 |
|
|
|
1,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
2 |
|
|
|
8 |
|
|
|
2 |
|
|
|
12 |
|
|
|
9,604 |
|
|
|
9,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquired loans
|
|
$ |
1,649 |
|
|
$ |
1,004 |
|
|
$ |
3,259 |
|
|
$ |
5,912 |
|
|
$ |
337,231 |
|
|
$ |
343,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
2,122 |
|
|
$ |
969 |
|
|
$ |
2,588 |
|
|
$ |
5,679 |
|
|
$ |
336,204 |
|
|
$ |
341,883 |
|
Home equity loans and lines
|
|
|
173 |
|
|
|
56 |
|
|
|
38 |
|
|
|
267 |
|
|
|
88,554 |
|
|
|
88,821 |
|
Commercial real estate
|
|
|
475 |
|
|
|
— |
|
|
|
1,751 |
|
|
|
2,226 |
|
|
|
425,289 |
|
|
|
427,515 |
|
Construction and land
|
|
|
488 |
|
|
|
— |
|
|
|
42 |
|
|
|
530 |
|
|
|
140,637 |
|
|
|
141,167 |
|
Multi-family residential
|
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
46,350 |
|
|
|
46,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
3,277 |
|
|
|
1,025 |
|
|
|
4,419 |
|
|
|
8,721 |
|
|
|
1,037,034 |
|
|
|
1,045,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
656 |
|
|
|
706 |
|
|
|
650 |
|
|
|
2,012 |
|
|
|
137,798 |
|
|
|
139,810 |
|
Consumer
|
|
|
533 |
|
|
|
105 |
|
|
|
194 |
|
|
|
832 |
|
|
|
41,436 |
|
|
|
42,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
1,189 |
|
|
|
811 |
|
|
|
844 |
|
|
|
2,844 |
|
|
|
179,234 |
|
|
|
182,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
4,466 |
|
|
$ |
1,836 |
|
|
$ |
5,263 |
|
|
$ |
11,565 |
|
|
$ |
1,216,268 |
|
|
$ |
1,227,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|
(dollars in thousands)
|
|
30-59
Days
Past Due |
|
|
60-89
Days
Past Due |
|
|
Greater
Than 90
Days
Past Due |
|
|
Total
Past Due |
|
|
Current
Loans |
|
|
Total
Loans |
|
Originated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
1,059 |
|
|
$ |
435 |
|
|
$ |
890 |
|
|
$ |
2,384 |
|
|
$ |
163,468 |
|
|
$ |
165,852 |
|
Home equity loans and lines
|
|
|
87 |
|
|
|
— |
|
|
|
121 |
|
|
|
208 |
|
|
|
40,043 |
|
|
|
40,251 |
|
Commercial real estate
|
|
|
438 |
|
|
|
— |
|
|
|
602 |
|
|
|
1,040 |
|
|
|
284,997 |
|
|
|
286,037 |
|
Construction and land
|
|
|
1,232 |
|
|
|
— |
|
|
|
87 |
|
|
|
1,319 |
|
|
|
127,716 |
|
|
|
129,035 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,962 |
|
|
|
14,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
2,816 |
|
|
|
435 |
|
|
|
1,700 |
|
|
|
4,951 |
|
|
|
631,186 |
|
|
|
636,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
411 |
|
|
|
15 |
|
|
|
707 |
|
|
|
1,133 |
|
|
|
114,934 |
|
|
|
116,067 |
|
Consumer
|
|
|
533 |
|
|
|
277 |
|
|
|
358 |
|
|
|
1,168 |
|
|
|
44,473 |
|
|
|
45,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
944 |
|
|
|
292 |
|
|
|
1,065 |
|
|
|
2,301 |
|
|
|
159,407 |
|
|
|
161,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total originated loans
|
|
$ |
3,760 |
|
|
$ |
727 |
|
|
$ |
2,765 |
|
|
$ |
7,252 |
|
|
$ |
790,593 |
|
|
$ |
797,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
|
(dollars in thousands)
|
|
30-59
Days
Past Due |
|
|
60-89
Days
Past Due |
|
|
Greater
Than 90
Days
Past Due |
|
|
Total
Past Due |
|
|
Current
Loans |
|
|
Total
Loans |
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
1,976 |
|
|
$ |
885 |
|
|
$ |
2,582 |
|
|
$ |
5,443 |
|
|
$ |
199,943 |
|
|
$ |
205,386 |
|
Home equity loans and lines
|
|
|
327 |
|
|
|
40 |
|
|
|
317 |
|
|
|
684 |
|
|
|
53,125 |
|
|
|
53,809 |
|
Commercial real estate
|
|
|
140 |
|
|
|
6 |
|
|
|
1,441 |
|
|
|
1,587 |
|
|
|
117,755 |
|
|
|
119,342 |
|
Construction and land
|
|
|
592 |
|
|
|
7 |
|
|
|
48 |
|
|
|
647 |
|
|
|
7,121 |
|
|
|
7,768 |
|
Multi-family residential
|
|
|
— |
|
|
|
14 |
|
|
|
12 |
|
|
|
26 |
|
|
|
28,875 |
|
|
|
28,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
3,035 |
|
|
|
952 |
|
|
|
4,400 |
|
|
|
8,387 |
|
|
|
406,819 |
|
|
|
415,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
14 |
|
|
|
7 |
|
|
|
429 |
|
|
|
450 |
|
|
|
8,591 |
|
|
|
9,041 |
|
Consumer
|
|
|
64 |
|
|
|
4 |
|
|
|
48 |
|
|
|
116 |
|
|
|
2,158 |
|
|
|
2,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
78 |
|
|
|
11 |
|
|
|
477 |
|
|
|
566 |
|
|
|
10,749 |
|
|
|
11,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquired loans
|
|
$ |
3,113 |
|
|
$ |
963 |
|
|
$ |
4,877 |
|
|
$ |
8,953 |
|
|
$ |
417,568 |
|
|
$ |
426,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
3,035 |
|
|
$ |
1,320 |
|
|
$ |
3,472 |
|
|
$ |
7,827 |
|
|
$ |
363,411 |
|
|
$ |
371,238 |
|
Home equity loans and lines
|
|
|
414 |
|
|
|
40 |
|
|
|
438 |
|
|
|
892 |
|
|
|
93,168 |
|
|
|
94,060 |
|
Commercial real estate
|
|
|
578 |
|
|
|
6 |
|
|
|
2,043 |
|
|
|
2,627 |
|
|
|
402,752 |
|
|
|
405,379 |
|
Construction and land
|
|
|
1,824 |
|
|
|
7 |
|
|
|
135 |
|
|
|
1,966 |
|
|
|
134,837 |
|
|
|
136,803 |
|
Multi-family residential
|
|
|
— |
|
|
|
14 |
|
|
|
12 |
|
|
|
26 |
|
|
|
43,837 |
|
|
|
43,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
5,851 |
|
|
|
1,387 |
|
|
|
6,100 |
|
|
|
13,338 |
|
|
|
1,038,005 |
|
|
|
1,051,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
425 |
|
|
|
22 |
|
|
|
1,136 |
|
|
|
1,583 |
|
|
|
123,525 |
|
|
|
125,108 |
|
Consumer
|
|
|
597 |
|
|
|
281 |
|
|
|
406 |
|
|
|
1,284 |
|
|
|
46,631 |
|
|
|
47,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
1,022 |
|
|
|
303 |
|
|
|
1,542 |
|
|
|
2,867 |
|
|
|
170,156 |
|
|
|
173,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
6,873 |
|
|
$ |
1,690 |
|
|
$ |
7,642 |
|
|
$ |
16,205 |
|
|
$ |
1,208,161 |
|
|
$ |
1,224,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Information Pertaining to Impaired Loans Excluding Acquired Loans |
The following is a summary of information pertaining to the
Company’s impaired loans, excluding acquired loans, as of the
dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2016 |
|
(dollars in thousands)
|
|
Recorded
Investment |
|
|
Unpaid
Principal
Balance |
|
|
Related
Allowance |
|
|
Average
Recorded
Investment |
|
|
Interest
Income
Recognized |
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Home equity loans and lines
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial real estate
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
3,144 |
|
|
|
3,178 |
|
|
|
— |
|
|
|
262 |
|
|
|
166 |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
3,144 |
|
|
$ |
3,178 |
|
|
$ |
— |
|
|
$ |
262 |
|
|
$ |
166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
252 |
|
|
$ |
260 |
|
|
$ |
39 |
|
|
$ |
93 |
|
|
$ |
13 |
|
Home equity loans and lines
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial real estate
|
|
|
462 |
|
|
|
483 |
|
|
|
19 |
|
|
|
423 |
|
|
|
14 |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
1,700 |
|
|
|
1,737 |
|
|
|
737 |
|
|
|
1,635 |
|
|
|
87 |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,414 |
|
|
$ |
2,480 |
|
|
$ |
795 |
|
|
$ |
2,151 |
|
|
$ |
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
252 |
|
|
$ |
260 |
|
|
$ |
39 |
|
|
$ |
93 |
|
|
$ |
13 |
|
Home equity loans and lines
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial real estate
|
|
|
462 |
|
|
|
483 |
|
|
|
19 |
|
|
|
423 |
|
|
|
14 |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
4,844 |
|
|
|
4,914 |
|
|
|
737 |
|
|
|
1,897 |
|
|
|
253 |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
5,558 |
|
|
$ |
5,658 |
|
|
$ |
795 |
|
|
$ |
2,413 |
|
|
$ |
280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2015 |
|
(dollars in thousands)
|
|
Recorded
Investment |
|
|
Unpaid
Principal
Balance |
|
|
Related
Allowance |
|
|
Average
Recorded
Investment |
|
|
Interest
Income
Recognized |
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
72 |
|
|
$ |
— |
|
Home equity loans and lines
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial real estate
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
213 |
|
|
|
— |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
285 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
78 |
|
|
$ |
78 |
|
|
$ |
34 |
|
|
$ |
6 |
|
|
$ |
5 |
|
Home equity loans and lines
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial real estate
|
|
|
181 |
|
|
|
181 |
|
|
|
86 |
|
|
|
461 |
|
|
|
11 |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
707 |
|
|
|
707 |
|
|
|
33 |
|
|
|
729 |
|
|
|
39 |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
966 |
|
|
$ |
966 |
|
|
$ |
153 |
|
|
$ |
1,196 |
|
|
$ |
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
2015 |
|
(dollars in thousands)
|
|
Recorded
Investment |
|
|
Unpaid
Principal
Balance |
|
|
Related
Allowance |
|
|
Average
Recorded
Investment |
|
|
Interest
Income
Recognized |
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
78 |
|
|
$ |
78 |
|
|
$ |
34 |
|
|
$ |
78 |
|
|
$ |
5 |
|
Home equity loans and lines
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial real estate
|
|
|
181 |
|
|
|
181 |
|
|
|
86 |
|
|
|
461 |
|
|
|
11 |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
707 |
|
|
|
707 |
|
|
|
33 |
|
|
|
942 |
|
|
|
39 |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
966 |
|
|
$ |
966 |
|
|
$ |
153 |
|
|
$ |
1,481 |
|
|
$ |
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Information Pertaining to Nonaccrual Noncovered Loans |
A summary of information pertaining to the Company’s
nonaccrual loans as of December 31, 2016 and 2015 is as
follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
|
December 31, 2015 |
|
(dollars in thousands)
|
|
Originated |
|
|
Acquired(1) |
|
|
Total |
|
|
Originated |
|
|
Acquired(1) |
|
|
Total |
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
891 |
|
|
$ |
833 |
|
|
$ |
1,724 |
|
|
$ |
928 |
|
|
$ |
530 |
|
|
$ |
1,458 |
|
Home equity loans and lines
|
|
|
998 |
|
|
|
90 |
|
|
|
1,088 |
|
|
|
121 |
|
|
|
139 |
|
|
|
260 |
|
Commercial real estate
|
|
|
1,799 |
|
|
|
164 |
|
|
|
1,963 |
|
|
|
1,671 |
|
|
|
1,014 |
|
|
|
2,685 |
|
Construction and land
|
|
|
12 |
|
|
|
63 |
|
|
|
75 |
|
|
|
87 |
|
|
|
68 |
|
|
|
155 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
763 |
|
|
|
763 |
|
Commercial and industrial
|
|
|
8,230 |
|
|
|
312 |
|
|
|
8,542 |
|
|
|
2,374 |
|
|
|
84 |
|
|
|
2,458 |
|
Consumer
|
|
|
360 |
|
|
|
1 |
|
|
|
361 |
|
|
|
470 |
|
|
|
6 |
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
12,290 |
|
|
$ |
1,463 |
|
|
$ |
13,753 |
|
|
$ |
5,651 |
|
|
$ |
2,604 |
|
|
$ |
8,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Table excludes acquired loans which
were being accounted for under ASC 310-30 because they continue to earn
interest from accretable yield regardless of their status as past
due or otherwise not in compliance with their contractual terms.
Acquired loans with deteriorated credit quality, which were being
accounting for under ASC 310-30 and which were 90 days or more
past due totaled $2.7 million and $4.0 million as of
December 31, 2015 and 2014, respectively. |
|
Information about the Company's TDRs |
Information about the Company’s TDRs is presented in the
following tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016 |
|
(dollars in thousands)
|
|
Current |
|
|
Past Due
Greater Than
30 Days |
|
|
Nonaccrual
TDRs |
|
|
Total
TDRs |
|
Originated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
276 |
|
|
$ |
— |
|
|
$ |
327 |
|
|
$ |
603 |
|
Home equity loans and lines
|
|
|
331 |
|
|
|
— |
|
|
|
988 |
|
|
|
1,319 |
|
Commercial real estate
|
|
|
102 |
|
|
|
— |
|
|
|
1,717 |
|
|
|
1,819 |
|
Construction and land
|
|
|
562 |
|
|
|
— |
|
|
|
— |
|
|
|
562 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
1,271 |
|
|
|
— |
|
|
|
3,032 |
|
|
|
4,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
— |
|
|
|
— |
|
|
|
6,775 |
|
|
|
6,775 |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
168 |
|
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
— |
|
|
|
— |
|
|
|
6,943 |
|
|
|
6,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
1,271 |
|
|
$ |
— |
|
|
$ |
9,975 |
|
|
$ |
11,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2016 |
|
(dollars in thousands)
|
|
Current |
|
|
Past Due
Greater Than
30 Days |
|
|
Nonaccrual
TDRs |
|
|
Total
TDRs |
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
292 |
|
|
$ |
86 |
|
|
$ |
60 |
|
|
$ |
438 |
|
Home equity loans and lines
|
|
|
— |
|
|
|
— |
|
|
|
62 |
|
|
|
62 |
|
Commercial real estate
|
|
|
288 |
|
|
|
860 |
|
|
|
— |
|
|
|
1,148 |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
580 |
|
|
|
946 |
|
|
|
122 |
|
|
|
1,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
1,853 |
|
|
|
— |
|
|
|
313 |
|
|
|
2,166 |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
1,853 |
|
|
|
— |
|
|
|
313 |
|
|
|
2,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
2,433 |
|
|
$ |
946 |
|
|
$ |
435 |
|
|
$ |
3,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
568 |
|
|
$ |
86 |
|
|
$ |
387 |
|
|
$ |
1,041 |
|
Home equity loans and lines
|
|
|
331 |
|
|
|
— |
|
|
|
1,050 |
|
|
|
1,381 |
|
Commercial real estate
|
|
|
390 |
|
|
|
860 |
|
|
|
1,717 |
|
|
|
2,967 |
|
Construction and land
|
|
|
562 |
|
|
|
— |
|
|
|
— |
|
|
|
562 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
1,851 |
|
|
|
946 |
|
|
|
3,154 |
|
|
|
5,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
1,853 |
|
|
|
— |
|
|
|
7,088 |
|
|
|
8,941 |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
168 |
|
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
1,853 |
|
|
|
— |
|
|
|
7,256 |
|
|
|
9,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
3,704 |
|
|
$ |
946 |
|
|
$ |
10,410 |
|
|
$ |
15,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2015 |
|
(dollars in thousands)
|
|
Current |
|
|
Past Due
Greater Than
30 Days |
|
|
Nonaccrual
TDRs |
|
|
Total
TDRs |
|
Originated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
281 |
|
|
$ |
— |
|
|
$ |
38 |
|
|
$ |
319 |
|
Home equity loans and lines
|
|
|
383 |
|
|
|
— |
|
|
|
3 |
|
|
|
386 |
|
Commercial real estate
|
|
|
107 |
|
|
|
— |
|
|
|
1,069 |
|
|
|
1,176 |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
87 |
|
|
|
87 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
771 |
|
|
|
— |
|
|
|
1,197 |
|
|
|
1,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
— |
|
|
|
— |
|
|
|
2,374 |
|
|
|
2,374 |
|
Consumer
|
|
|
27 |
|
|
|
— |
|
|
|
142 |
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
27 |
|
|
|
— |
|
|
|
2,516 |
|
|
|
2,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
798 |
|
|
$ |
— |
|
|
$ |
3,713 |
|
|
$ |
4,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2015 |
|
(dollars in thousands)
|
|
Current |
|
|
Past Due
Greater Than
30 Days |
|
|
Nonaccrual
TDRs |
|
|
Total
TDRs |
|
Acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
419 |
|
|
$ |
73 |
|
|
$ |
15 |
|
|
$ |
507 |
|
Home equity loans and lines
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial real estate
|
|
|
— |
|
|
|
— |
|
|
|
1,192 |
|
|
|
1,192 |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
52 |
|
|
|
52 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
419 |
|
|
|
73 |
|
|
|
1,259 |
|
|
|
1,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
419 |
|
|
$ |
73 |
|
|
$ |
1,259 |
|
|
$ |
1,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
$ |
700 |
|
|
$ |
73 |
|
|
$ |
53 |
|
|
$ |
826 |
|
Home equity loans and lines
|
|
|
383 |
|
|
|
— |
|
|
|
3 |
|
|
|
386 |
|
Commercial real estate
|
|
|
107 |
|
|
|
— |
|
|
|
2,261 |
|
|
|
2,368 |
|
Construction and land
|
|
|
— |
|
|
|
— |
|
|
|
139 |
|
|
|
139 |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
1,190 |
|
|
|
73 |
|
|
|
2,456 |
|
|
|
3,719 |
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
— |
|
|
|
— |
|
|
|
2,374 |
|
|
|
2,374 |
|
Consumer
|
|
|
27 |
|
|
|
— |
|
|
|
142 |
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
27 |
|
|
|
— |
|
|
|
2,516 |
|
|
|
2,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
1,217 |
|
|
$ |
73 |
|
|
$ |
4,972 |
|
|
$ |
6,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Information Pertaining to Loans Modified |
A summary of information pertaining to loans modified as of the
periods indicated is as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
|
2016 |
|
|
2015 |
|
(dollars in thousands)
|
|
Number of
Contracts |
|
|
Pre-
modification
Outstanding
Recorded
Investment |
|
|
Post-
modification
Outstanding
Recorded
Investment |
|
|
Number of
Contracts |
|
|
Pre-
modification
Outstanding
Recorded
Investment |
|
|
Post-
modification
Outstanding
Recorded
Investment |
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family first
mortgage
|
|
|
8 |
|
|
$ |
1,113 |
|
|
$ |
656 |
|
|
|
1 |
|
|
$ |
39 |
|
|
$ |
38 |
|
Home equity loans and lines
|
|
|
7 |
|
|
|
1,062 |
|
|
|
1,049 |
|
|
|
2 |
|
|
|
386 |
|
|
|
385 |
|
Commercial real estate
|
|
|
4 |
|
|
|
924 |
|
|
|
856 |
|
|
|
4 |
|
|
|
1,464 |
|
|
|
1,385 |
|
Construction and land
|
|
|
2 |
|
|
|
702 |
|
|
|
562 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Multi-family residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
20 |
|
|
|
8,512 |
|
|
|
8,154 |
|
|
|
14 |
|
|
|
1,684 |
|
|
|
1,668 |
|
Other consumer
|
|
|
1 |
|
|
|
50 |
|
|
|
36 |
|
|
|
4 |
|
|
|
185 |
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
42 |
|
|
$ |
12,363 |
|
|
$ |
11,313 |
|
|
|
25 |
|
|
$ |
3,758 |
|
|
$ |
3,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|