Details of Computation of Earnings per Common Share, Basic and Diluted |
The following table details the computation of earnings per common
share, basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
December 31, |
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
Numerator for basic per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations for basic calculation
|
|
$ |
2,780,642 |
|
|
$ |
8,070,983 |
|
|
$ |
4,616,385 |
|
Income (loss) from discontinued operations, net of income tax
(benefit)
|
|
|
— |
|
|
|
2,234,000 |
|
|
|
(569,263 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for basic calculation
|
|
$ |
2,780,642 |
|
|
$ |
10,304,983 |
|
|
$ |
4,047,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for diluted per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
2,780,642 |
|
|
$ |
8,070,983 |
|
|
$ |
4,616,385 |
|
Adjustments to income from continuing operations for the statement
of operations impact of dilutive securities
|
|
|
— |
|
|
|
— |
|
|
|
(136,563 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations for dilution calculation
|
|
|
2,780,642 |
|
|
|
8,070,983 |
|
|
|
4,479,822 |
|
Income (loss) from discontinued operations, net of income tax
expense (benefit)
|
|
|
— |
|
|
|
2,234,000 |
|
|
|
(569,263 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for dilution calculation
|
|
$ |
2,780,642 |
|
|
$ |
10,304,983 |
|
|
$ |
3,910,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares – basic
|
|
|
11,305,110 |
|
|
|
11,226,932 |
|
|
|
11,086,690 |
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
RSUs
|
|
|
138,077 |
|
|
|
142,949 |
|
|
|
169,813 |
|
Stock options
|
|
|
302,329 |
|
|
|
336,614 |
|
|
|
336,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares – diluted
|
|
|
11,745,516 |
|
|
|
11,706,495 |
|
|
|
11,593,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share amounts – basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
0.25 |
|
|
$ |
0.72 |
|
|
$ |
0.42 |
|
Income (loss) from discontinued operations
|
|
|
— |
|
|
|
0.20 |
|
|
|
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
0.25 |
|
|
$ |
0.92 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share amounts – diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
0.24 |
|
|
$ |
0.69 |
|
|
$ |
0.39 |
|
Income (loss) from discontinued operations
|
|
|
— |
|
|
|
0.19 |
|
|
|
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
0.24 |
|
|
$ |
0.88 |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|