Summary of Goodwill and Other Intangible Assets |
The following is a
summary of goodwill and other intangible assets as of
December 31, 2015 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Carrying
Amount |
|
|
Accumulated
Amortization and
Impairment Losses |
|
|
Net
Carrying
Value |
|
|
Weighted-
average
Useful Life |
|
Amortized intangible
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core technology and
patents
|
|
$ |
907,629 |
|
|
$ |
468,497 |
|
|
$ |
439,132 |
|
|
|
15.1 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier relationships
|
|
|
17,599 |
|
|
|
16,218 |
|
|
|
1,381 |
|
|
|
9.2 years |
|
Trademarks and trade names
|
|
|
242,473 |
|
|
|
176,325 |
|
|
|
66,148 |
|
|
|
10.7 years |
|
License agreements
|
|
|
10,963 |
|
|
|
10,944 |
|
|
|
19 |
|
|
|
7.0 years |
|
Customer relationships
|
|
|
1,441,386 |
|
|
|
985,844 |
|
|
|
455,542 |
|
|
|
16.6 years |
|
Manufacturing know-how
|
|
|
19,181 |
|
|
|
16,744 |
|
|
|
2,437 |
|
|
|
7.7 years |
|
Other
|
|
|
108,217 |
|
|
|
75,595 |
|
|
|
32,622 |
|
|
|
7.7 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other intangible
assets
|
|
|
1,839,819 |
|
|
|
1,281,670 |
|
|
|
558,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets with finite
lives
|
|
$ |
2,747,448 |
|
|
$ |
1,750,167 |
|
|
$ |
997,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets with indefinite
lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$ |
2,836,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets(1)
|
|
|
28,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets with
indefinite lives
|
|
$ |
2,865,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Primarily includes in-process research and development
assets recorded in connection with certain
acquisitions. |
The following is a
summary of goodwill and other intangible assets as of
December 31, 2014 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Carrying
Amount |
|
|
Accumulated
Amortization and
Impairment Losses |
|
|
Net
Carrying
Value |
|
|
Weighted-
average
Useful Life |
|
Amortized intangible
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core technology and
patents
|
|
$ |
969,993 |
|
|
$ |
417,119 |
|
|
$ |
552,874 |
|
|
|
15.2 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier relationships
|
|
|
17,975 |
|
|
|
16,188 |
|
|
|
1,787 |
|
|
|
9.2 years |
|
Trademarks and trade names
|
|
|
256,014 |
|
|
|
161,945 |
|
|
|
94,069 |
|
|
|
11.0 years |
|
License agreements
|
|
|
11,670 |
|
|
|
11,511 |
|
|
|
159 |
|
|
|
6.8 years |
|
Customer relationships
|
|
|
1,504,078 |
|
|
|
930,533 |
|
|
|
573,545 |
|
|
|
16.6 years |
|
Manufacturing know-how
|
|
|
21,540 |
|
|
|
11,595 |
|
|
|
9,945 |
|
|
|
8.9 years |
|
Other
|
|
|
108,792 |
|
|
|
64,727 |
|
|
|
44,065 |
|
|
|
8.7 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other intangible
assets
|
|
|
1,920,069 |
|
|
|
1,196,499 |
|
|
|
723,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets with finite
lives
|
|
$ |
2,890,062 |
|
|
$ |
1,613,618 |
|
|
$ |
1,276,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets with indefinite
lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$ |
2,926,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets(1)
|
|
|
43,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets with
indefinite lives
|
|
$ |
2,970,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Primarily includes in-process research and development
assets recorded in connection with certain
acquisitions. |
|
Summary of Goodwill Amounts Allocated to Reporting Units |
Goodwill amounts for our
professional diagnostics and consumer diagnostics reporting units,
along with our former patient self-testing reporting unit, which
rolled into our professional diagnostics reporting unit on
January 1, 2015, are summarized as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional
Diagnostics |
|
|
Patient
Self-
testing |
|
|
Consumer
Diagnostics |
|
|
Total |
|
Goodwill at December 31,
2013
|
|
$ |
2,915,417 |
|
|
$ |
33,545 |
|
|
$ |
58,035 |
|
|
$ |
3,006,997 |
|
Acquisitions(1)
|
|
|
(546 |
) |
|
|
(25 |
) |
|
|
— |
|
|
|
(571 |
) |
Dispositions(2)
|
|
|
(16,517 |
) |
|
|
— |
|
|
|
— |
|
|
|
(16,517 |
) |
Other(3)
|
|
|
(59,549 |
) |
|
|
(650 |
) |
|
|
(3,044 |
) |
|
|
(63,243 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill at December 31,
2014
|
|
$ |
2,838,805 |
|
|
$ |
32,870 |
|
|
$ |
54,991 |
|
|
$ |
2,926,666 |
|
Balance transfer at January 1,
2015(4)
|
|
|
32,870 |
|
|
|
(32,870 |
) |
|
|
— |
|
|
|
— |
|
Acquisitions(1)
|
|
|
32,970 |
|
|
|
— |
|
|
|
— |
|
|
|
32,970 |
|
Dispositions(2)
|
|
|
(58,611 |
) |
|
|
— |
|
|
|
— |
|
|
|
(58,611 |
) |
Other(3)
|
|
|
(53,081 |
) |
|
|
— |
|
|
|
(11,029 |
) |
|
|
(64,110 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill at December 31,
2015
|
|
$ |
2,792,953 |
|
|
$ |
— |
|
|
$ |
43,962 |
|
|
$ |
2,836,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes initial purchase price allocation, purchase
accounting adjustments recorded to the acquired entities’
opening balance sheet and additional payments made for earn-outs
and milestones achieved. |
(2) |
Reflects write-off related to the dispositions of BioNote
in 2014 and the BBI business and Alere Analytics in
2015. |
(3) |
These amounts relate primarily to adjustments resulting
from fluctuations in foreign currency exchange rates. |
(4) |
As a result of the sale of our health management business
in January 2015, which was the largest component of our former
patient self-testing reporting segment, we ceased to report our
financial information in four operating segments and, beginning on
January 1, 2015 our reporting units included professional
diagnostics and consumer diagnostics. |
|