Fair Value Measurements | Period [Axis] |
---|
2016-01-01 - 2016-12-31 |
---|
Fair Value Measurements | |
Financial Assets And Liabilities Measured At Fair Value On Recurring Basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using:
|
|
|
|
|
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
|
|
|
|
|
|
active markets for
|
|
observable
|
|
unobservable
|
|
|
|
Balance at
|
|
identical assets
|
|
inputs
|
|
inputs
|
|
(in thousands)
|
|
December 31, 2016
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust preferred securities
|
|
$
|
37,624
|
|
$
|
4,283
|
|
$
|
23,893
|
|
$
|
9,448
|
|
Corporate debt securities
|
|
|
92,077
|
|
|
-
|
|
|
92,077
|
|
|
-
|
|
Municipal securities
|
|
|
3,280
|
|
|
-
|
|
|
3,280
|
|
|
-
|
|
Total available for sale securities
|
|
$
|
132,981
|
|
$
|
4,283
|
|
$
|
119,250
|
|
$
|
9,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedge
|
|
$
|
476
|
|
$
|
-
|
|
$
|
476
|
|
$
|
-
|
|
Non-designated hedges
|
|
|
2,755
|
|
|
-
|
|
|
2,755
|
|
|
-
|
|
Foreign exchange forward contracts
|
|
|
52
|
|
|
-
|
|
|
52
|
|
|
-
|
|
Total derivative assets
|
|
$
|
3,283
|
|
$
|
-
|
|
$
|
3,283
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge
|
|
$
|
7,639
|
|
$
|
-
|
|
$
|
7,639
|
|
$
|
-
|
|
Fair value hedge
|
|
|
845
|
|
|
-
|
|
|
845
|
|
|
-
|
|
Non-designated hedges
|
|
|
2,736
|
|
|
-
|
|
|
2,736
|
|
|
-
|
|
Foreign exchange forward contracts
|
|
|
5
|
|
|
-
|
|
|
5
|
|
|
-
|
|
Total derivative liabilities
|
|
$
|
11,225
|
|
$
|
-
|
|
$
|
11,225
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using:
|
|
|
|
|
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
|
|
|
|
|
|
active markets for
|
|
observable
|
|
unobservable
|
|
|
|
Balance at
|
|
identical assets
|
|
inputs
|
|
inputs
|
|
(in thousands)
|
|
December 31, 2015
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust preferred securities
|
|
$
|
46,083
|
|
$
|
13,090
|
|
$
|
27,183
|
|
$
|
5,810
|
|
Corporate debt securities
|
|
|
103,736
|
|
|
-
|
|
|
103,736
|
|
|
-
|
|
Municipal securities
|
|
|
3,866
|
|
|
-
|
|
|
3,866
|
|
|
-
|
|
Total available for sale securities
|
|
$
|
153,685
|
|
$
|
13,090
|
|
$
|
134,785
|
|
$
|
5,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge
|
|
$
|
578
|
|
$
|
-
|
|
$
|
578
|
|
$
|
-
|
|
Fair value hedge
|
|
|
117
|
|
|
-
|
|
|
117
|
|
|
-
|
|
Non-designated hedges
|
|
|
3,092
|
|
|
-
|
|
|
3,092
|
|
|
-
|
|
Foreign exchange forward contracts
|
|
|
109
|
|
|
-
|
|
|
109
|
|
|
-
|
|
Total derivative assets
|
|
$
|
3,896
|
|
$
|
-
|
|
$
|
3,896
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge
|
|
$
|
4,981
|
|
$
|
-
|
|
$
|
4,981
|
|
$
|
-
|
|
Fair value hedge
|
|
|
1,574
|
|
|
-
|
|
|
1,574
|
|
|
-
|
|
Non-designated hedges
|
|
|
3,275
|
|
|
-
|
|
|
3,275
|
|
|
-
|
|
Foreign exchange forward contracts
|
|
|
59
|
|
|
-
|
|
|
59
|
|
|
-
|
|
Total derivative liabilities
|
|
$
|
9,889
|
|
$
|
-
|
|
$
|
9,889
|
|
$
|
-
|
|
|
Reconciliation Of Financial Assets Measured At Fair Value On Recurring Basis Using Significant Unobservable Inputs |
|
|
|
|
|
|
|
|
|
|
For the year ended December 31,
|
|
(in thousands)
|
|
2016
|
|
2015
|
|
Beginning balance
|
|
$
|
5,810
|
|
$
|
6,754
|
|
Transfers and purchases
|
|
|
3,276
|
|
|
-
|
|
Net accretion
|
|
|
89
|
|
|
60
|
|
Sales / calls / maturities
|
|
|
-
|
|
|
(985)
|
|
Unrealized gain (loss) included in comprehensive income
|
|
|
273
|
|
|
(19)
|
|
Ending balance
|
|
$
|
9,448
|
|
$
|
5,810
|
|
|
Schedule Of Assets Measured At Fair Value On A Nonrecurring Basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using:
|
|
|
|
|
|
Quoted prices in
|
|
Significant other
|
|
Significant
|
|
|
|
|
|
active markets for
|
|
observable
|
|
unobservable
|
|
|
|
|
|
identical assets
|
|
inputs
|
|
inputs
|
(in thousands)
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
1,425
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,425
|
OREO
|
|
$
|
5,351
|
|
$
|
-
|
|
$
|
-
|
|
$
|
5,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
6,296
|
|
$
|
-
|
|
$
|
-
|
|
$
|
6,296
|
OREO
|
|
$
|
5,351
|
|
$
|
-
|
|
$
|
-
|
|
$
|
5,351
|
|
Schedule of Gains And Losses Recorded In Relation To Assets And Liabilities Measured On Nonrecurring Basis |
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) for the year ended
|
|
|
December 31,
|
(in thousands)
|
|
2016
|
|
2015
|
|
2014
|
Impaired loans
|
|
$
|
2,831
|
|
$
|
(5,980)
|
|
$
|
(353)
|
OREO
|
|
|
-
|
|
|
69
|
|
|
1,459
|
|
Reconciliation Of Other Real Estate Owned Fair Value Measurement |
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
(in thousands)
|
|
2016
|
|
2015
|
|
OREO recorded at fair value
|
|
$
|
5,351
|
|
$
|
5,351
|
|
Estimated selling costs
|
|
|
(272)
|
|
|
(272)
|
|
OREO
|
|
$
|
5,079
|
|
$
|
5,079
|
|
|
Summary Of Other Real Estate Owned Transactions |
|
|
|
|
|
|
|
|
(in thousands)
|
|
2016
|
|
2015
|
|
Beginning OREO balance
|
|
$
|
5,079
|
|
$
|
5,819
|
|
Additions
|
|
|
-
|
|
|
-
|
|
Sales
|
|
|
-
|
|
|
(809)
|
|
Net gain on sale and valuation adjustments
|
|
|
-
|
|
|
69
|
|
Ending OREO balance
|
|
$
|
5,079
|
|
$
|
5,079
|
|
|
Fair Value Measurements, Recurring And Nonrecurring, Valuation Techniques |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2016
|
|
|
|
Fair Value
|
|
|
|
|
|
Weighted
|
|
|
|
Category
|
|
(in thousands)
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Average
|
|
Range
|
|
Trust preferred securities
|
|
$
|
9,448
|
|
Market approach
|
|
Discount to carrying value using broker quotes or observable prices on similar securities
|
|
13%
|
|
1% to 28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
1,057
|
|
Sales comparison
|
(1)
|
Management discount for asset type
|
|
59%
|
|
0% - 76%
|
|
Real estate - mortgage
|
|
|
269
|
|
Sales comparison
|
(2)
|
Sales comparison adjustments
|
|
18%
|
|
NA
|
|
Consumer
|
|
|
99
|
|
Sales comparison
|
(2)
|
Sales comparison adjustments
|
|
(1)%
|
|
(11)% - 10%
|
|
Total impaired loans
|
|
$
|
1,425
|
|
|
|
|
|
|
|
|
|
OREO:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
190
|
|
Property appraisals
|
(2)
|
Management discount for property type
|
|
0%
|
|
0%
|
|
Construction & land
|
|
|
5,161
|
|
Property appraisals
|
(2)
|
Management discount for property type
|
|
17%
|
|
NA
|
|
Total OREO
|
|
$
|
5,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Weighted
|
|
|
|
Category
|
|
(in thousands)
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Average
|
|
Range
|
|
Trust preferred securities
|
|
$
|
5,810
|
|
Market approach
|
|
Discount to carrying value using broker quotes or observable prices on similar securities
|
|
15%
|
|
1% to 18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
5,006
|
|
Sales comparison
|
(1)
|
Management discount for asset type
|
|
47%
|
|
0% to 81%
|
|
Commercial
|
|
|
667
|
|
Sales comparison
|
(2)
|
Sales comparison adjustments
|
|
(32)%
|
|
NA
|
|
Real estate - mortgage
|
|
|
487
|
|
Sales comparison
|
(2)
|
Sales comparison adjustments
|
|
12%
|
|
(15)% to 17%
|
|
Construction & land
|
|
|
27
|
|
Sales comparison
|
(2)
|
Sales comparison adjustments
|
|
(24)%
|
|
NA
|
|
Consumer
|
|
|
109
|
|
Sales comparison
|
(2)
|
Sales comparison adjustments
|
|
11%
|
|
(2)% to 14%
|
|
Total impaired loans
|
|
$
|
6,296
|
|
|
|
|
|
|
|
|
|
OREO:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
190
|
|
Property appraisals
|
(2)
|
Management discount for property type
|
|
0%
|
|
0%
|
|
Construction & land
|
|
|
5,161
|
|
Property appraisals
|
(2)
|
Management discount for property type
|
|
17%
|
|
NA
|
|
Total OREO
|
|
$
|
5,351
|
|
|
|
|
|
|
|
|
|
|
(1)
| |
Discount represents management discounts applied to market valuation of various business assets, including accounts receivable and inventory. |
|
(2)
| |
The fair value of OREO and collateral-dependent impaired loans is based on third-party property appraisals. The majority of the appraisals utilize at least two valuation approaches or a combination of approaches including a market approach, where prices and other relevant information generated by market transactions involving similar or comparable properties are used to determine fair value. Appraisals may include an ‘as is’ and ‘upon completion’ valuation scenarios. Adjustments are routinely made in the appraisal process by third-party appraisers to adjust for differences between the comparable sales and income data. Adjustments also result from the consideration of relevant economic and demographic factors with the potential to affect property values. Also, prospective values are based on the market conditions which exist at the date of inspection combined with informed forecasts based on current trends in supply and demand for the property types under appraisal. Positive adjustments disclosed in this table represent increases to the sales comparison and negative adjustment represent decreases. |
|
Schedule Of Estimated Fair Value Of Financial Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
|
|
Carrying
|
|
Estimated
|
|
Carrying
|
|
Estimated
|
|
(in thousands)
|
|
value
|
|
fair value
|
|
value
|
|
fair value
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
96,050
|
|
$
|
96,050
|
|
$
|
67,312
|
|
$
|
67,312
|
|
Investment securities available for sale
|
|
|
132,981
|
|
|
132,981
|
|
|
153,685
|
|
|
153,685
|
|
Investment securities held to maturity
|
|
|
366,041
|
|
|
363,178
|
|
|
346,666
|
|
|
345,576
|
|
Other investments
|
|
|
11,365
|
|
|
11,365
|
|
|
12,461
|
|
|
12,461
|
|
Loans — net
|
|
|
2,900,812
|
|
|
2,868,091
|
|
|
2,658,519
|
|
|
2,647,448
|
|
Accrued interest receivable
|
|
|
12,223
|
|
|
12,223
|
|
|
10,362
|
|
|
10,362
|
|
Derivatives
|
|
|
3,283
|
|
|
3,283
|
|
|
3,896
|
|
|
3,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
3,029,783
|
|
$
|
3,029,226
|
|
$
|
2,741,712
|
|
$
|
2,741,366
|
|
Securities sold under agreements to repurchase
|
|
|
27,639
|
|
|
26,101
|
|
|
47,459
|
|
|
45,474
|
|
Short-term borrowings
|
|
|
106,230
|
|
|
106,230
|
|
|
132,000
|
|
|
132,000
|
|
Accrued interest payable
|
|
|
1,038
|
|
|
1,038
|
|
|
1,134
|
|
|
1,134
|
|
Subordinated notes payable
|
|
|
59,111
|
|
|
58,681
|
|
|
59,031
|
|
|
59,080
|
|
Junior subordinated debentures
|
|
|
72,166
|
|
|
72,166
|
|
|
72,166
|
|
|
72,166
|
|
Derivatives
|
|
|
11,225
|
|
|
11,225
|
|
|
9,889
|
|
|
9,889
|
|
|