Schedule Of Amortizable Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended July 31, 2015
|
Wtd. avg.
|
|
|
|
|
Cost
|
|
Accumulated
|
|
Net
|
remaining
|
|
|
Customer relationships
|
|
Basis
|
|
Amortization
|
|
Value
|
life
|
|
|
Beginning balance
|
|
$
|
7,174
|
|
$
|
(3,584)
|
|
$
|
3,590
|
|
|
|
Activity
|
|
|
4,773
|
|
|
(834)
|
|
|
3,939
|
|
|
|
Ending balance
|
|
$
|
11,947
|
|
$
|
(4,418)
|
|
$
|
7,529
|
12.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
383
|
|
$
|
(361)
|
|
$
|
22
|
|
|
|
Activity
|
|
|
2,820
|
|
|
(255)
|
|
|
2,565
|
|
|
|
Ending balance
|
|
$
|
3,203
|
|
$
|
(616)
|
|
$
|
2,587
|
3.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
7,557
|
|
$
|
(3,945)
|
|
$
|
3,612
|
|
|
|
Activity
|
|
|
7,593
|
|
|
(1,089)
|
|
|
6,504
|
|
|
|
Ending balance
|
|
$
|
15,150
|
|
$
|
(5,034)
|
|
$
|
10,116
|
11.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended July 31, 2016
|
Wtd. avg.
|
|
|
|
|
Cost
|
|
Accumulated
|
|
Net
|
remaining
|
|
|
Customer relationships
|
|
Basis
|
|
Amortization
|
|
Value
|
life
|
|
|
Beginning balance
|
|
$
|
11,947
|
|
$
|
(4,418)
|
|
$
|
7,529
|
|
|
|
Activity
|
|
|
(220)
|
|
|
(1,140)
|
|
|
(1,360)
|
|
|
|
Ending balance
|
|
$
|
11,727
|
|
$
|
(5,558)
|
|
$
|
6,169
|
11.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
3,203
|
|
$
|
(616)
|
|
$
|
2,587
|
|
|
|
Activity
|
|
|
(464)
|
|
|
(402)
|
|
|
(866)
|
|
|
|
Ending balance
|
|
$
|
2,739
|
|
$
|
(1,018)
|
|
$
|
1,721
|
8.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
15,150
|
|
$
|
(5,034)
|
|
$
|
10,116
|
|
|
|
Activity
|
|
|
(684)
|
|
|
(1,542)
|
|
|
(2,226)
|
|
|
|
Ending balance
|
|
$
|
14,466
|
|
$
|
(6,576)
|
|
$
|
7,890
|
11.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule Of Estimated Future Amortization Expense |
|
|
|
|
|
|
|
|
|
2017
|
|
$
|
1,417
|
|
|
|
|
2018
|
|
|
1,099
|
|
|
|
|
2019
|
|
|
956
|
|
|
|
|
2020
|
|
|
737
|
|
|
|
|
2021
|
|
|
606
|
|
|
|
|
Thereafter
|
|
|
3,075
|
|
|
|
|
|
|
$
|
7,890
|
|
|
|
|
|
|
|
|
|
|
|
|