BENEFIT PLANS [Abstract] | Period [Axis] |
---|
2016-01-01 - 2016-12-31 |
---|
BENEFIT PLANS [Abstract] | |
Funded Status of Plans Reconciled with Amounts Reported in Consolidated Statements of Condition | Using a measurement date of December 31, the following table shows the funded status of the Company's plans reconciled with amounts reported in the Company's consolidated statements of condition: | | Pension Benefits | | | Post-retirement Benefits | | (000's omitted) | | 2016 | | | 2015 | | | 2016 | | | 2015 | | Change in benefit obligation: | | | | | | | | | | | | | Benefit obligation at the beginning of year | | $ | 127,134 | | | $ | 127,513 | | | $ | 1,918 | | | $ | 2,256 | | Service cost | | | 4,106 | | | | 3,324 | | | | 0 | | | | 0 | | Interest cost | | | 5,624 | | | | 5,506 | | | | 82 | | | | 87 | | Plan amendment / acquisition | | | 22 | | | | 2,395 | | | | 0 | | | | 0 | | Participant contributions | | | 0 | | | | 0 | | | | 516 | | | | 509 | | Deferred actuarial (gain)/loss | | | (1,628 | ) | | | (2,091 | ) | | | 174 | | | | (45 | ) | Benefits paid | | | (8,174 | ) | | | (9,513 | ) | | | (884 | ) | | | (889 | ) | Benefit obligation at end of year | | | 127,084 | | | | 127,134 | | | | 1,806 | | | | 1,918 | | Change in plan assets: | | | | | | | | | | | | | | | | | Fair value of plan assets at beginning of year | | | 172,026 | | | | 177,865 | | | | 0 | | | | 0 | | Actual return of plan assets | | | 14,402 | | | | 1,125 | | | | 0 | | | | 0 | | Participant contributions | | | 0 | | | | 0 | | | | 516 | | | | 509 | | Employer contributions | | | 2,146 | | | | 616 | | | | 368 | | | | 380 | | Plan acquisition | | | 0 | | | | 1,933 | | | | 0 | | | | 0 | | Benefits paid | | | (8,174 | ) | | | (9,513 | ) | | | (884 | ) | | | (889 | ) | Fair value of plan assets at end of year | | | 180,400 | | | | 172,026 | | | | 0 | | | | 0 | | Over/(Under) funded status at year end | | $ | 53,316 | | | $ | 44,892 | | | $ | (1,806 | ) | | $ | (1,918 | ) | | | | | | | | | | | | | | | | | | Amounts recognized in the consolidated statement of condition were: | | Other assets | | $ | 64,709 | | | $ | 56,361 | | | $ | 0 | | | $ | 0 | | Other liabilities | | | (11,393 | ) | | | (11,469 | ) | | | (1,806 | ) | | | (1,918 | ) | Amounts recognized in accumulated other comprehensive income (loss) (“AOCI”) were: | | Net loss | | $ | 28,323 | | | $ | 34,016 | | | $ | 183 | | | $ | 4 | | Net prior service cost (credit) | | | 2,264 | | | | 2,307 | | | | (1,801 | ) | | | (1,980 | ) | Pre-tax AOCI | | | 30,587 | | | | 36,323 | | | | (1,618 | ) | | | (1,976 | ) | Taxes | | | (11,622 | ) | | | (13,815 | ) | | | 614 | | | | 751 | | AOCI at year end | | $ | 18,965 | | | $ | 22,508 | | | $ | (1,004 | ) | | $ | (1,225 | ) |
|
Amounts Recognized in Accumulated Other Comprehensive Income, Net of Tax | Amounts recognized in accumulated other comprehensive income, net of tax, for the year ended December 31, are as follows:
| | Pension Benefits | | | Post-retirement Benefits | | (000's omitted) | | 2016 | | | 2015 | | | 2016 | | | 2015 | | Prior service (credit)/cost | | $ | (26 | ) | | $ | (5 | ) | | $ | 110 | | | $ | 110 | | Net (gain) loss | | | (3,517 | ) | | | 4,482 | | | | 111 | | | | (20 | ) | Total | | $ | (3,543 | ) | | $ | 4,477 | | | $ | 221 | | | $ | 90 | |
|
Estimated Costs, Net of Tax, That Will Be Amortized from Accumulated Other Comprehensive (Income) Loss into Net Periodic (Income) Cost over Next Fiscal Year | The estimated costs, net of tax, that will be amortized from accumulated other comprehensive (income) loss into net periodic (income) cost over the next fiscal year are as follows:
(000's omitted) | | Pension Benefits | | | Post-retirement Benefits | | Prior service cost/(credit) | | $ | 55 | | | $ | (179 | ) | Net loss | | | 1,010 | | | | 6 | | Total | | $ | 1,065 | | | $ | (173 | ) |
|
Weighted-Average Assumptions Used to Determine Benefit Obligations | The weighted-average assumptions used to determine the benefit obligations as of December 31 are as follows:
| | Pension Benefits | | | Post-retirement Benefits | | | | 2016 | | | 2015 | | | 2016 | | | 2015 | | Discount rate | | | 4.50 | % | | | 4.70 | % | | | 4.40 | % | | | 4.70 | % | Expected return on plan assets | | | 7.00 | % | | | 7.00 | % | | | N/A | | | | N/A | | Rate of compensation increase | | | 3.50 | % | | | 3.50 | % | | | N/A | | | | N/A | |
|
Net Periodic Benefit Cost | The net periodic benefit cost as of December 31 is as follows: | | Pension Benefits | | | Post-retirement Benefits | | (000's omitted) | | 2016 | | | 2015 | | | 2014 | | | 2016 | | | 2015 | | | 2014 | | Service cost | | $ | 4,106 | | | $ | 3,324 | | | $ | 3,530 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | Interest cost | | | 5,624 | | | | 5,506 | | | | 5,271 | | | | 82 | | | | 87 | | | | 102 | | Expected return on plan assets | | | (11,842 | ) | | | (12,169 | ) | | | (11,922 | ) | | | 0 | | | | 0 | | | | 0 | | Plan amendment | | | 20 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | Amortization of unrecognized net loss/(gain) | | | 1,508 | | | | 1,466 | | | | (307 | ) | | | (5 | ) | | | (13 | ) | | | (7 | ) | Amortization of prior service cost | | | 43 | | | | 8 | | | | 5 | | | | (179 | ) | | | (179 | ) | | | (179 | ) | Net periodic (benefit) | | $ | (541 | ) | | $ | (1,865 | ) | | $ | (3,423 | ) | | $ | (102 | ) | | $ | (105 | ) | | $ | (84 | ) |
|
Weighted-Average Assumptions Used to Determine Net Periodic Pension Cost | The weighted-average assumptions used to determine the net periodic pension cost for the years ended December 31 are as follows: | | Pension Benefits | | | Post-retirement Benefits | | | | 2016 | | | 2015 | | | 2014 | | | 2016 | | | 2015 | | | 2014 | | Discount rate | | | 4.70 | % | | | 4.50 | % | | | 5.00 | % | | | 4.70 | % | | | 4.50 | % | | | 4.80 | % | Expected return on plan assets | | | 7.00 | % | | | 7.00 | % | | | 7.00 | % | | | N/A | | | | N/A | | | | N/A | | Rate of compensation increase | | | 3.50 | % | | | 3.50 | % | | | 3.50 | % | | | N/A | | | | N/A | | | | N/A | |
|
Amount of Expected Benefit Payments | The amount of benefit payments that are expected to be paid over the next ten years are as follows:
(000's omitted) | | Pension Benefits | | | Post-retirement Benefits | | 2017 | | $ | 7,225 | | | $ | 145 | | 2018 | | | 7,320 | | | | 143 | | 2019 | | | 7,504 | | | | 141 | | 2020 | | | 7,752 | | | | 138 | | 2021 | | | 7,914 | | | | 136 | | 2022-2026 | | | 41,823 | | | | 636 | |
|
Fair Value of Defined Benefit Plan Assets by Asset Category | The fair values of the Company’s defined benefit pension plan assets at December 31, 2016 by asset category are as follows:
Asset category (000’s omitted) | | Quoted Prices in Active Markets for Identical Assets Level 1 | | | Significant Observable Inputs Level 2 | | | Significant Unobservable Inputs Level 3 | | | Total | | | | | | | | | | | | | | | Money Market Accounts | | $ | 103 | | | $ | 8,048 | | | $ | 0 | | | $ | 8,151 | | Equity securities: | | | | | | | | | | | | | | | | | U.S. large-cap | | | 43,235 | | | | 0 | | | | 0 | | | | 43,235 | | U.S mid/small cap | | | 19,032 | | | | 0 | | | | 0 | | | | 19,032 | | CBSI stock | | | 7,417 | | | | 0 | | | | 0 | | | | 7,417 | | International | | | 27,064 | | | | 0 | | | | 0 | | | | 27,064 | | | | | 96,748 | | | | 0 | | | | 0 | | | | 96,748 | | | | | | | | | | | | | | | | | | | Fixed income securities: | | | | | | | | | | | | | | | | | Government securities | | | 25,375 | | | | 5,863 | | | | 0 | | | | 31,238 | | Investment grade bonds | | | 15,253 | | | | 0 | | | | 0 | | | | 15,253 | | High yield(a) | | | 16,615 | | | | 0 | | | | 0 | | | | 16,615 | | | | | 57,243 | | | | 5,863 | | | | 0 | | | | 63,106 | | | | | | | | | | | | | | | | | | | Other investments (b) | | | 12,023 | | | | 58 | | | | 0 | | | | 12,081 | | | | | | | | | | | | | | | | | | | Total (c) | | $ | 166,117 | | | $ | 13,969 | | | $ | 0 | | | $ | 180,086 | |
The fair values of the Company’s defined benefit pension plan assets at December 31, 2015 by asset category are as follows:
Asset category (000’s omitted) | | Quoted Prices in Active Markets for Identical Assets Level 1 | | | Significant Observable Inputs Level 2 | | | Significant Unobservable Inputs Level 3 | | | Total | | | | | | | | | | | | | | | Money Market Accounts | | $ | 2,240 | | | $ | 5,750 | | | $ | 0 | | | $ | 7,990 | | Equity securities: | | | | | | | | | | | | | | | | | U.S. large-cap | | | 34,985 | | | | 0 | | | | 0 | | | | 34,985 | | U.S mid/small cap | | | 12,354 | | | | 0 | | | | 0 | | | | 12,354 | | CBSI stock | | | 8,393 | | | | 0 | | | | 0 | | | | 8,393 | | International | | | 28,136 | | | | 0 | | | | 0 | | | | 28,136 | | | | | 83,868 | | | | 0 | | | | 0 | | | | 83,868 | | | | | | | | | | | | | | | | | | | Fixed income securities: | | | | | | | | | | | | | | | | | Government securities | | | 31,397 | | | | 6,488 | | | | 0 | | | | 37,885 | | Investment grade bonds | | | 14,517 | | | | 0 | | | | 0 | | | | 14,517 | | High yield(a) | | | 17,365 | | | | 0 | | | | 0 | | | | 17,365 | | | | | 63,279 | | | | 6,488 | | | | 0 | | | | 69,767 | | | | | | | | | | | | | | | | | | | Other investments (b) | | | 9,937 | | | | 63 | | | | 0 | | | | 10,000 | | | | | | | | | | | | | | | | | | | Total (c) | | $ | 159,324 | | | $ | 12,301 | | | $ | 0 | | | $ | 171,625 | |
(a) | This category is exchange-traded funds representing a diversified index of high yield corporate bonds. |
(b) | This category is comprised of exchange-traded funds and mutual funds holding non-traditional investment classes including private equity funds and alternative exchange funds. |
(c) | Excludes dividends and interest receivable totaling $0.3 million and $0.4 million at December 31, 2016 and 2015, respectively. |
|