Entity information:

11. Income taxes

 

The Company uses the asset and liability method of accounting for income taxes, in accordance with ASC 740-10, which requires that the Company recognize deferred tax liabilities for taxable temporary differences and deferred tax assets for deductible temporary differences and operating loss carry-forwards using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit or expense is recognized as a result of changes in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when it is more likely than not that some or all of any deferred tax assets will not be realized. As of June 30, 2017 and 2016, the Company had a full valuation allowance on its deferred tax assets.

 

The following table presents the current and deferred income tax provision (benefit) for federal, state and foreign income taxes:

 

 

 

2017

 

 

2016

 

Current tax provision (benefit):

 

 

 

 

 

 

Federal

 

$ -

 

 

$ -

 

State

 

 

4,800

 

 

 

4,800

 

 

 

 

4,800

 

 

 

4,800

 

 

 

 

 

 

 

 

 

 

Deferred tax provision (benefit):

 

 

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total provision for income taxes

 

$ 4,800

 

 

$ 4,800

 

 

A reconciliation of income taxes computed by applying the federal statutory income tax rate of 34% to income (loss) before income taxes to the recognized income tax (benefit) provision reported in the accompanying consolidated statements of operations is as follows for the years ended June 30, 2017 and 2016:

 

 

 

Jun-17

 

 

Jun-16

 

Expected tax at 34%

 

$ (3,830,044 )

 

$ (1,728,509 )

State income tax, net of federal tax

 

 

(537,880 )

 

 

(200,963 )

Change in valuation allowance

 

 

4,097,830

 

 

 

1,537,285

 

Non deductible expenses

 

 

181,491

 

 

 

175,953

 

Other

 

 

93,403

 

 

 

221,034

 

 

 

 

 

 

 

 

 

 

Provision (Benefit) for income taxes

 

$ 4,800

 

 

$ 4,800

 

 

Significant components of deferred tax assets and liabilities are shown below:

 

 

 

June 30, 2017

 

 

June 30, 2016

 

Deferred tax assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Loss

 

 

6,958,598

 

 

 

3,681,820

 

Accruals

 

 

566,470

 

 

 

152,242

 

Compensation

 

 

287,609

 

 

 

180,373

 

Inventory

 

 

19,917

 

 

 

19,917

 

State Tax

 

 

2,176

 

 

 

2,467

 

Bad Debt Reserve

 

 

79,155

 

 

 

63,993

 

Revenue

 

 

229,451

 

 

 

63,932

 

Contributions

 

 

2,083

 

 

 

7,681

 

Other

 

 

18,901

 

 

 

0

 

 

 

 

 

 

 

 

 

 

Total gross deferred tax assets

 

 

8,164,360

 

 

 

4,172,425

 

Valuation allowance

 

 

(8,208,126 )

 

 

(4,101,075 )

Net deferred tax assets

 

 

(43,766 )

 

 

71,350

 

 

 

 

 

 

 

 

 

 

Total deferred tax liabilities

 

 

 

 

 

 

 

 

Property and Equipment

 

 

103,585

 

 

 

(10,120 )

Other

 

 

(59,819 )

 

 

(61,230 )

 

 

 

 

 

 

 

 

 

 

 

 

43,766

 

 

 

(71,350 )

 

 

 

 

 

 

 

 

 

Totals

 

 

0

 

 

 

0

 

 

During the years ended June 30, 2017 and 2016, the valuation allowance increased 4,107,051 and $1,428,305, respectively. At June 30, 2017, the Company had federal and state net operatng carryforwards of approximately $17,695,938. The federal and state loss carryforwards begin to expire in 2031 unless previously utilized. Our tax returns for the years 2013 - 2016 are open for examination by the taxing authorities.

 

Utilization of the NOL carryforwards may be subject to an annual limitation due to ownership change limitations that may have occurred or could occur in the future, as required by Section 382 of the Internal Revenue Code of 1986, as amended (the "Code"). These ownership changes may limit the amount of the NOL carry forwards that can be utilized annually to offset future taxable income and tax, respectively. In general, an "ownership change" as defined by Section 382 of the Code results from a transaction or series of transactions over a three-year period resulting in an ownership change of more than 5 percentage points of the outstanding stock of a company by certain shareholders.