11. Income taxes
The Company uses the asset and liability method of accounting for income taxes, in accordance with ASC 740-10, which requires that the Company recognize deferred tax liabilities for taxable temporary differences and deferred tax assets for deductible temporary differences and operating loss carry-forwards using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit or expense is recognized as a result of changes in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when it is more likely than not that some or all of any deferred tax assets will not be realized. As of June 30, 2017 and 2016, the Company had a full valuation allowance on its deferred tax assets.
The following table presents the current and deferred income tax provision (benefit) for federal, state and foreign income taxes:
|
|
2017 |
|
|
2016 |
|
||
Current tax provision (benefit): |
|
|
|
|
|
|
||
Federal |
|
$ | - |
|
|
$ | - |
|
State |
|
|
4,800 |
|
|
|
4,800 |
|
|
|
|
4,800 |
|
|
|
4,800 |
|
|
|
|
|
|
|
|
|
|
Deferred tax provision (benefit): |
|
|
|
|
|
|
|
|
Federal |
|
|
- |
|
|
|
- |
|
State |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total provision for income taxes |
|
$ | 4,800 |
|
|
$ | 4,800 |
|
A reconciliation of income taxes computed by applying the federal statutory income tax rate of 34% to income (loss) before income taxes to the recognized income tax (benefit) provision reported in the accompanying consolidated statements of operations is as follows for the years ended June 30, 2017 and 2016:
|
|
Jun-17 |
|
|
Jun-16 |
|
||
Expected tax at 34% |
|
$ | (3,830,044 | ) |
|
$ | (1,728,509 | ) |
State income tax, net of federal tax |
|
|
(537,880 | ) |
|
|
(200,963 | ) |
Change in valuation allowance |
|
|
4,097,830 |
|
|
|
1,537,285 |
|
Non deductible expenses |
|
|
181,491 |
|
|
|
175,953 |
|
Other |
|
|
93,403 |
|
|
|
221,034 |
|
|
|
|
|
|
|
|
|
|
Provision (Benefit) for income taxes |
|
$ | 4,800 |
|
|
$ | 4,800 |
|
Significant components of deferred tax assets and liabilities are shown below:
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
||
Deferred tax assets (liabilities) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Net Operating Loss |
|
|
6,958,598 |
|
|
|
3,681,820 |
|
Accruals |
|
|
566,470 |
|
|
|
152,242 |
|
Compensation |
|
|
287,609 |
|
|
|
180,373 |
|
Inventory |
|
|
19,917 |
|
|
|
19,917 |
|
State Tax |
|
|
2,176 |
|
|
|
2,467 |
|
Bad Debt Reserve |
|
|
79,155 |
|
|
|
63,993 |
|
Revenue |
|
|
229,451 |
|
|
|
63,932 |
|
Contributions |
|
|
2,083 |
|
|
|
7,681 |
|
Other |
|
|
18,901 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax assets |
|
|
8,164,360 |
|
|
|
4,172,425 |
|
Valuation allowance |
|
|
(8,208,126 | ) |
|
|
(4,101,075 | ) |
Net deferred tax assets |
|
|
(43,766 | ) |
|
|
71,350 |
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
|
|
|
|
|
|
Property and Equipment |
|
|
103,585 |
|
|
|
(10,120 | ) |
Other |
|
|
(59,819 | ) |
|
|
(61,230 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
43,766 |
|
|
|
(71,350 | ) |
|
|
|
|
|
|
|
|
|
Totals |
|
|
0 |
|
|
|
0 |
|
During the years ended June 30, 2017 and 2016, the valuation allowance increased 4,107,051 and $1,428,305, respectively. At June 30, 2017, the Company had federal and state net operatng carryforwards of approximately $17,695,938. The federal and state loss carryforwards begin to expire in 2031 unless previously utilized. Our tax returns for the years 2013 - 2016 are open for examination by the taxing authorities.
Utilization of the NOL carryforwards may be subject to an annual limitation due to ownership change limitations that may have occurred or could occur in the future, as required by Section 382 of the Internal Revenue Code of 1986, as amended (the "Code"). These ownership changes may limit the amount of the NOL carry forwards that can be utilized annually to offset future taxable income and tax, respectively. In general, an "ownership change" as defined by Section 382 of the Code results from a transaction or series of transactions over a three-year period resulting in an ownership change of more than 5 percentage points of the outstanding stock of a company by certain shareholders.