Component: (Network and Table) | |
---|---|
Network |
1006 - Statement - Consolidated Statements of Cash Flows
(http://imetrix.edgar-online.com/taxonomy/role/StatementOfCashFlowsIndirectMethod-520000) |
Table | (Implied) |
Reporting Entity [Axis] | 0000889132 (http://www.sec.gov/CIK) |
Statement of cash flows [abstract] | Period [Axis] | ||
---|---|---|---|
2017-01-01 - 2017-12-31 |
2016-01-01 - 2016-12-31 |
2015-01-01 - 2015-12-31 | |
Statement of cash flows [abstract] |
|
|
|
Cash flows from operating activities |
|
|
|
Profit (loss) |
2,909,311,000,000 |
1,032,065,000,000 |
(116,215,000,000) |
Adjustments for: |
|
|
|
Depreciation |
|
|
|
Amortization |
|
|
|
Finance income |
( |
( |
( |
Finance costs |
|
|
|
Income tax expense |
1,185,740,000,000 |
379,544,000,000 |
266,560,000,000 |
Gain on disposal of property, plant and equipment |
( |
( |
( |
Loss on disposal of property, plant and equipment |
|
|
|
Impairment losses on property, plant and equipment |
|
|
|
Gain on disposal of investments in subsidiaries, associates and joint ventures |
( |
( |
( |
Loss on disposal of investments in subsidiaries, associates and joint ventures |
|
|
|
Share of loss (profit) of equity-accounted investees |
(10,540,000,000) |
88,677,000,000 |
506,054,000,000 |
Expenses related to post-employment benefits |
|
|
|
Increase to provisions |
|
|
|
Bad debt expenses |
|
|
|
Loss on valuation of inventories |
|
|
|
Impairment losses on goodwill and intangible assets |
|
|
|
Gain on disposal of assets held for sale |
( |
( |
( |
Loss on disposal of assets held for sale |
|
|
|
Impairment losses on assets held for sale |
|
| |
Others, net |
( |
|
|
Adjustments to reconcile profit (loss) other than changes in working capital |
|
|
|
Changes in operating assets and liabilities |
( |
( |
|
Interest received |
|
|
|
Interest paid |
( |
( |
( |
Dividends received |
|
|
|
Income taxes paid |
( |
( |
( |
Net cash provided by operating activities |
|
|
|
Cash flows from investing activities |
|
|
|
Acquisitions of short-term financial instruments |
( |
( |
( |
Proceeds from disposal of short-term financial instruments |
|
|
|
Acquisitions of long-term financial instruments |
( |
( |
( |
Increase in loans |
( |
( |
( |
Collection of loans |
|
|
|
Acquisitions of available-for-sale investments |
( |
( |
( |
Proceeds from disposal of available-for-sale investments |
|
|
|
Acquisitions of investments in associates and joint ventures |
( |
( |
( |
Proceeds from disposal of investments in associates and joint ventures |
|
|
|
Acquisitions of property, plant and equipment |
( |
( |
( |
Proceeds from disposal of property, plant and equipment |
|
|
|
Acquisitions of investment property |
( |
( |
( |
Proceeds from disposal of investment property |
|
|
|
Acquisitions of intangible assets |
( |
( |
( |
Proceeds from disposal of intangible assets |
|
|
|
Proceeds from disposal of assets held for sale |
|
|
|
Increase in cash from (payment for) acquisition of business, net of cash acquired |
( |
|
|
Cash received (decrease in cash) from disposal of business, net of cash transferred |
( |
|
|
Others, net |
( |
|
|
Net cash used in investing activities |
(
|
(
|
(
|
Cash flows from financing activities |
|
|
|
Proceeds from borrowings |
|
|
|
Repayment of borrowings |
( |
( |
( |
Proceeds from (repayment of) short-term borrowings, net |
|
( |
( |
Payment of cash dividends |
( |
( |
( |
Payment of interest of hybrid bonds |
( |
( |
( |
Capital contribution from non-controlling interests and proceeds from disposal of subsidiary while maintaining control |
|
|
|
Capital deduction from non-controlling interests and additional acquisition of interests in subsidiaries |
( |
( |
( |
Others, net |
( |
( |
( |
Net cash used in financing activities |
(
|
(
|
(
|
Effect of exchange rate fluctuation on cash held |
( |
|
|
Net increase (decrease) in cash and cash equivalents |
|
(
|
|
Cash and cash equivalents at beginning of the period |
|
|
|
Cash and cash equivalents at end of the period |
|
2,447,619,000,000
|
4,871,184,000,000
|