Component: (Network and Table) | |
---|---|
Network |
105 - Statement - Consolidated Statements of Cash Flows
(http://www.kelsotech.com/taxonomy/role/CashFlows) |
Table | Statement [Table] |
Reporting Entity [Axis] | 0001161814 (http://www.sec.gov/CIK) |
Statement [Line Items] | Period [Axis] | ||
---|---|---|---|
2017-01-01 - 2017-12-31 |
2016-01-01 - 2016-12-31 |
2015-01-01 - 2015-12-31 | |
Operating Activities |
|
|
|
Net income (loss) |
(5,015,911) |
(2,465,592) |
(2,510,826) |
Items not involving cash |
|
|
|
Deferred tax (recovery) |
( |
|
( |
Amortization |
|
|
|
Write-off of intangible assets |
|
|
|
Write-off of inventory |
|
|
|
Write-off of property, plant and equipment |
29,601 |
0 |
0 |
Share-based expense |
|
|
|
Bad debts |
|
|
|
Unrealized foreign exchange loss (gain) |
( |
( |
|
Cash flows from (used in) operations before changes in working capital |
( |
( |
( |
Changes in non-cash working capital |
|
|
|
Accounts receivable |
( |
|
|
Income tax receivable |
|
|
|
Prepaid expenses and deposit |
|
|
( |
Inventory |
|
|
( |
Accounts payable and accrued liabilities |
|
( |
( |
Income tax payable (recovery) |
( |
( |
|
Changes in non-cash working capital |
|
|
(
|
Cash Provided by (Used in) Operating Activities |
(
|
(
|
(
|
Investing Activities |
|
|
|
Intangible assets |
( |
( |
|
Property, plant and equipment |
( |
( |
( |
Cash Used in Investing Activities |
(
|
(
|
(
|
Financing Activities |
|
|
|
Issue of and subscription for common shares, net of share issue costs |
|
|
|
Dividends paid |
|
|
( |
Cash Provided by (Used in) Financing Activities |
|
|
(
|
Foreign Exchange Effect on Cash |
|
|
( |
Inflow (Outflow) of Cash and Cash Equivalents |
(
|
(
|
(
|
Cash and Cash Equivalents, Beginning of Year |
2,312,279 |
|
|
Cash and Cash Equivalents, End of Year |
411,223
|
2,312,279
|
3,175,292
|