Note 5: Investment Securities
The following table provides the amortized cost and fair value by major categories of available-for-sale securities, which are carried at fair value, and held-to-maturity debt securities, which are carried at amortized cost. The net unrealized gains (losses) for available-for-sale securities are reported on an after-tax basis as a component of cumulative OCI. There were no securities classified as held-to-maturity as of December 31, 2012.
Gross | Gross | ||||||||||
unrealized | unrealized | Fair | |||||||||
(in millions) | Cost | gains | losses | value | |||||||
December 31, 2013 | |||||||||||
Available-for-sale securities: | |||||||||||
Securities of U.S. Treasury and federal agencies | $ | 6,592 | 17 | (329) | 6,280 | ||||||
Securities of U.S. states and political subdivisions | 42,171 | 1,092 | (727) | 42,536 | |||||||
Mortgage-backed securities: | |||||||||||
Federal agencies | 119,303 | 1,902 | (3,614) | 117,591 | |||||||
Residential | 11,060 | 1,433 | (40) | 12,453 | |||||||
Commercial | 17,689 | 1,173 | (115) | 18,747 | |||||||
Total mortgage-backed securities | 148,052 | 4,508 | (3,769) | 148,791 | |||||||
Corporate debt securities | 20,391 | 976 | (140) | 21,227 | |||||||
Collateralized loan and other debt obligations (1) | 19,610 | 642 | (93) | 20,159 | |||||||
Other (2) | 9,232 | 426 | (29) | 9,629 | |||||||
Total debt securities | 246,048 | 7,661 | (5,087) | 248,622 | |||||||
Marketable equity securities: | |||||||||||
Perpetual preferred securities | 1,703 | 222 | (60) | 1,865 | |||||||
Other marketable equity securities | 336 | 1,188 | (4) | 1,520 | |||||||
Total marketable equity securities | 2,039 | 1,410 | (64) | 3,385 | |||||||
Total available-for-sale securities | 248,087 | 9,071 | (5,151) | 252,007 | |||||||
Held-to-maturity securities: | |||||||||||
Federal agency mortgage-backed securities | 6,304 | - | (99) | 6,205 | |||||||
Other (2) | 6,042 | - | - | 6,042 | |||||||
Total held-to-maturity securities | 12,346 | - | (99) | 12,247 | |||||||
Total (3) | $ | 260,433 | 9,071 | (5,250) | 264,254 | ||||||
December 31, 2012 | |||||||||||
Available-for-sale securities: | |||||||||||
Securities of U.S. Treasury and federal agencies | $ | 7,099 | 47 | - | 7,146 | ||||||
Securities of U.S. states and political subdivisions | 37,120 | 2,000 | (444) | 38,676 | |||||||
Mortgage-backed securities: | |||||||||||
Federal agencies | 92,855 | 4,434 | (4) | 97,285 | |||||||
Residential | 14,178 | 1,802 | (49) | 15,931 | |||||||
Commercial | 18,438 | 1,798 | (268) | 19,968 | |||||||
Total mortgage-backed securities | 125,471 | 8,034 | (321) | 133,184 | |||||||
Corporate debt securities | 20,120 | 1,282 | (69) | 21,333 | |||||||
Collateralized loan and other debt obligations (1) | 12,726 | 557 | (95) | 13,188 | |||||||
Other (2) | 18,410 | 553 | (76) | 18,887 | |||||||
Total debt securities | 220,946 | 12,473 | (1,005) | 232,414 | |||||||
Marketable equity securities: | |||||||||||
Perpetual preferred securities | 1,935 | 281 | (40) | 2,176 | |||||||
Other marketable equity securities | 402 | 216 | (9) | 609 | |||||||
Total marketable equity securities | 2,337 | 497 | (49) | 2,785 | |||||||
Total (3) | $ | 223,283 | 12,970 | (1,054) | 235,199 | ||||||
Gross Unrealized Losses and Fair Value
The following table shows the gross unrealized losses and fair value of securities in the investment securities portfolio by length of time that individual securities in each category had been in a continuous loss position. Debt securities on which we have taken credit-related OTTI write-downs are categorized as being “less than 12 months” or “12 months or more” in a continuous loss position based on the point in time that the fair value declined to below the cost basis and not the period of time since the credit-related OTTI write-down.
Less than 12 months | 12 months or more | Total | |||||||||||||
Gross | Gross | Gross | |||||||||||||
unrealized | Fair | unrealized | Fair | unrealized | Fair | ||||||||||
(in millions) | losses | value | losses | value | losses | value | |||||||||
December 31, 2013 | |||||||||||||||
Available-for-sale securities: | |||||||||||||||
Securities of U.S. Treasury and federal agencies | $ | (329) | 5,786 | - | - | (329) | 5,786 | ||||||||
Securities of U.S. states and political subdivisions | (399) | 9,238 | (328) | 4,120 | (727) | 13,358 | |||||||||
Mortgage-backed securities: | |||||||||||||||
Federal agencies | (3,562) | 67,045 | (52) | 1,132 | (3,614) | 68,177 | |||||||||
Residential | (18) | 1,242 | (22) | 232 | (40) | 1,474 | |||||||||
Commercial | (15) | 2,128 | (100) | 2,027 | (115) | 4,155 | |||||||||
Total mortgage-backed securities | (3,595) | 70,415 | (174) | 3,391 | (3,769) | 73,806 | |||||||||
Corporate debt securities | (85) | 2,542 | (55) | 428 | (140) | 2,970 | |||||||||
Collateralized loan and other debt obligations | (55) | 7,202 | (38) | 343 | (93) | 7,545 | |||||||||
Other | (11) | 1,690 | (18) | 365 | (29) | 2,055 | |||||||||
Total debt securities | (4,474) | 96,873 | (613) | 8,647 | (5,087) | 105,520 | |||||||||
Marketable equity securities: | |||||||||||||||
Perpetual preferred securities | (28) | 424 | (32) | 308 | (60) | 732 | |||||||||
Other marketable equity securities | (4) | 34 | - | - | (4) | 34 | |||||||||
Total marketable equity securities | (32) | 458 | (32) | 308 | (64) | 766 | |||||||||
Total available-for-sale securities | (4,506) | 97,331 | (645) | 8,955 | (5,151) | 106,286 | |||||||||
Held-to-maturity securities: | |||||||||||||||
Federal agency mortgage-backed securities | (99) | 6,153 | - | - | (99) | 6,153 | |||||||||
Total held-to-maturity securities | (99) | 6,153 | - | - | (99) | 6,153 | |||||||||
Total | $ | (4,605) | 103,484 | (645) | 8,955 | (5,250) | 112,439 | ||||||||
December 31, 2012 | |||||||||||||||
Available-for-sale securities: | |||||||||||||||
Securities of U.S. Treasury and federal agencies | $ | - | - | - | - | - | - | ||||||||
Securities of U.S. states and political subdivisions | (55) | 2,709 | (389) | 4,662 | (444) | 7,371 | |||||||||
Mortgage-backed securities: | |||||||||||||||
Federal agencies | (4) | 2,247 | - | - | (4) | 2,247 | |||||||||
Residential | (4) | 261 | (45) | 1,564 | (49) | 1,825 | |||||||||
Commercial | (6) | 491 | (262) | 2,564 | (268) | 3,055 | |||||||||
Total mortgage-backed securities | (14) | 2,999 | (307) | 4,128 | (321) | 7,127 | |||||||||
Corporate debt securities | (14) | 1,217 | (55) | 305 | (69) | 1,522 | |||||||||
Collateralized loan and other debt obligations | (2) | 1,485 | (93) | 798 | (95) | 2,283 | |||||||||
Other | (11) | 2,153 | (65) | 1,010 | (76) | 3,163 | |||||||||
Total debt securities | (96) | 10,563 | (909) | 10,903 | (1,005) | 21,466 | |||||||||
Marketable equity securities: | |||||||||||||||
Perpetual preferred securities | (3) | 116 | (37) | 538 | (40) | 654 | |||||||||
Other marketable equity securities | (9) | 48 | - | - | (9) | 48 | |||||||||
Total marketable equity securities | (12) | 164 | (37) | 538 | (49) | 702 | |||||||||
Total | $ | (108) | 10,727 | (946) | 11,441 | (1,054) | 22,168 |
We do not have the intent to sell any securities included in the previous table. For debt securities included in the table, we have concluded it is more likely than not that we will not be required to sell prior to recovery of the amortized cost basis. We have assessed each security with gross unrealized losses for credit impairment. For debt securities, we evaluate, where necessary, whether credit impairment exists by comparing the present value of the expected cash flows to the securities' amortized cost basis. For equity securities, we consider numerous factors in determining whether impairment exists, including our intent and ability to hold the securities for a period of time sufficient to recover the cost basis of the securities.
See Note 1 – “Investments” for the factors that we consider in our analysis of OTTI for debt and equity securities.
Securities of U.S. Treasury and federal agencies and federal agency mortgage-backed securities (MBS) The unrealized losses associated with U.S. Treasury and federal agency securities and federal agency MBS are primarily driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government.
Securities of U.S. states and political subdivisions The unrealized losses associated with securities of U.S. states and political subdivisions are primarily driven by changes in the relationship between municipal and term funding credit curves rather than by changes to the credit quality of the underlying securities. Substantially all of these investments are investment grade. The securities were generally underwritten in accordance with our own investment standards prior to the decision to purchase. Some of these securities are guaranteed by a bond insurer, but we did not rely on this guarantee in making our investment decision. These investments will continue to be monitored as part of our ongoing impairment analysis, but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities.
Residential and commercial MBS The unrealized losses associated with private residential MBS and commercial MBS are primarily driven by changes in projected collateral losses, credit spreads and interest rates. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities and/or prepayment rates. We estimate losses to a security by forecasting the underlying mortgage loans in each transaction. We use forecasted loan performance to project cash flows to the various tranches in the structure. We also consider cash flow forecasts and, as applicable, independent industry analyst reports and forecasts, sector credit ratings, and other independent market data. Based upon our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost basis of these securities.
Corporate Debt Securities The unrealized losses associated with corporate debt securities are primarily related to unsecured debt obligations issued by various corporations. We evaluate the financial performance of each issuer on a quarterly basis to determine that the issuer can make all contractual principal and interest payments. Based upon this assessment, we expect to recover the entire amortized cost basis of these securities.
Collateralized LOAN AND OTHER Debt Obligations The unrealized losses associated with collateralized loan and other debt obligations relate to securities primarily backed by commercial, residential or other consumer collateral. The unrealized losses are primarily driven by changes in projected collateral losses, credit spreads and interest rates. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities and prepayment rates. We also consider cash flow forecasts and, as applicable, independent industry analyst reports and forecasts, sector credit ratings, and other independent market data. Based upon our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost basis of these securities.
Other Debt Securities The unrealized losses associated with other debt securities primarily relate to other asset-backed securities. The losses are primarily driven by changes in projected collateral losses, credit spreads and interest rates. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities and prepayment rates. Based upon our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost basis of these securities.
Marketable Equity Securities Our marketable equity securities include investments in perpetual preferred securities, which provide attractive tax-equivalent yields. We evaluated these hybrid financial instruments with investment-grade ratings for impairment using an evaluation methodology similar to that used for debt securities. Perpetual preferred securities are not considered to be other-than-temporarily impaired if there is no evidence of credit deterioration or investment rating downgrades of any issuers to below investment grade, and we expect to continue to receive full contractual payments. We will continue to evaluate the prospects for these securities for recovery in their market value in accordance with our policy for estimating OTTI. We have recorded impairment write-downs on perpetual preferred securities where there was evidence of credit deterioration.
OTHER INVESTMENT SECURITIES MATTERS The fair values of our investment securities could decline in the future if the underlying performance of the collateral for the residential and commercial MBS or other securities deteriorate and our credit enhancement levels do not provide sufficient protection to our contractual principal and interest. As a result, there is a risk that significant OTTI may occur in the future.
The following table shows the gross unrealized losses and fair value of debt and perpetual preferred investment securities by those rated investment grade and those rated less than investment grade, according to their lowest credit rating by Standard & Poor's Rating Services (S&P) or Moody's Investors Service (Moody's). Credit ratings express opinions about the credit quality of a security. Securities rated investment grade, that is those rated BBB- or higher by S&P or Baa3 or higher by Moody's, are generally considered by the rating agencies and market participants to be low credit risk. Conversely, securities rated below investment grade, labeled as “speculative grade” by the rating agencies, are considered to be distinctively higher credit risk than investment grade securities. We have also included securities not rated by S&P or Moody's in the table below based on the internal credit grade of the securities (used for credit risk management purposes) equivalent to the credit rating assigned by major credit agencies. The unrealized losses and fair value of unrated securities categorized as investment grade based on internal credit grades were $18 million and $1.9 billion, respectively, at December 31, 2013, and $19 million and $2.0 billion, respectively, at December 31, 2012. If an internal credit grade was not assigned, we categorized the security as non-investment grade.
Investment grade | Non-investment grade | ||||||||||||
Gross | Gross | ||||||||||||
unrealized | Fair | unrealized | Fair | ||||||||||
(in millions) | losses | value | losses | value | |||||||||
December 31, 2013 | |||||||||||||
Available-for-sale securities: | |||||||||||||
Securities of U.S. Treasury and federal agencies | $ | (329) | 5,786 | - | - | ||||||||
Securities of U.S. states and political subdivisions | (671) | 12,915 | (56) | 443 | |||||||||
Mortgage-backed securities: | |||||||||||||
Federal agencies | (3,614) | 68,177 | - | - | |||||||||
Residential | (2) | 177 | (38) | 1,297 | |||||||||
Commercial | (46) | 3,364 | (69) | 791 | |||||||||
Total mortgage-backed securities | (3,662) | 71,718 | (107) | 2,088 | |||||||||
Corporate debt securities | (96) | 2,343 | (44) | 627 | |||||||||
Collateralized loan and other debt obligations | (72) | 7,376 | (21) | 169 | |||||||||
Other | (19) | 1,874 | (10) | 181 | |||||||||
Total debt securities | (4,849) | 102,012 | (238) | 3,508 | |||||||||
Perpetual preferred securities | (60) | 732 | - | - | |||||||||
Total available-for-sale securities | (4,909) | 102,744 | (238) | 3,508 | |||||||||
Held-to-maturity securities: | |||||||||||||
Federal agency mortgage-backed securities | (99) | 6,153 | - | - | |||||||||
Total held-to-maturity securities | (99) | 6,153 | - | - | |||||||||
Total | $ | (5,008) | 108,897 | (238) | 3,508 | ||||||||
December 31, 2012 | |||||||||||||
Available-for-sale securities: | |||||||||||||
Securities of U.S. Treasury and federal agencies | $ | - | - | - | - | ||||||||
Securities of U.S. states and political subdivisions | (378) | 6,839 | (66) | 532 | |||||||||
Mortgage-backed securities: | |||||||||||||
Federal agencies | (4) | 2,247 | - | - | |||||||||
Residential | (3) | 78 | (46) | 1,747 | |||||||||
Commercial | (31) | 2,110 | (237) | 945 | |||||||||
Total mortgage-backed securities | (38) | 4,435 | (283) | 2,692 | |||||||||
Corporate debt securities | (19) | 1,112 | (50) | 410 | |||||||||
Collateralized loan and other debt obligations | (49) | 2,065 | (46) | 218 | |||||||||
Other | (49) | 3,034 | (27) | 129 | |||||||||
Total debt securities | (533) | 17,485 | (472) | 3,981 | |||||||||
Perpetual preferred securities | (40) | 654 | - | - | |||||||||
Total | $ | (573) | 18,139 | (472) | 3,981 |
Contractual Maturities
The following table shows the remaining contractual maturities and contractual weighted-average yields (taxable-equivalent basis) of debt securities. The remaining contractual principal maturities for MBS do not consider prepayments. Remaining expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations before the underlying mortgages mature.
Remaining contractual maturity | ||||||||||||||||||||||||||||
After one year | After five years | |||||||||||||||||||||||||||
Total | Within one year | through five years | through ten years | After ten years | ||||||||||||||||||||||||
(in millions) | amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||
Available-for-sale securities (1): | ||||||||||||||||||||||||||||
Securities of U.S. Treasury | ||||||||||||||||||||||||||||
and federal agencies | $ | 6,280 | 1.66 | % | $ | 86 | 0.54 | % | $ | 701 | 1.45 | % | $ | 5,493 | 1.71 | % | $ | - | - | % | ||||||||
Securities of U.S. states and | ||||||||||||||||||||||||||||
political subdivisions | 42,536 | 5.30 | 4,915 | 1.84 | 7,901 | 2.19 | 3,151 | 5.19 | 26,569 | 6.89 | ||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||
Federal agencies | 117,591 | 3.33 | 1 | 7.14 | 398 | 2.71 | 956 | 3.46 | 116,236 | 3.33 | ||||||||||||||||||
Residential | 12,453 | 4.31 | - | - | - | - | 113 | 5.43 | 12,340 | 4.30 | ||||||||||||||||||
Commercial | 18,747 | 5.24 | - | - | 52 | 3.33 | 59 | 0.96 | 18,636 | 5.26 | ||||||||||||||||||
Total mortgage-backed | ||||||||||||||||||||||||||||
securities | 148,791 | 3.65 | 1 | 7.14 | 450 | 2.78 | 1,128 | 3.52 | 147,212 | 3.66 | ||||||||||||||||||
Corporate debt securities | 21,227 | 4.18 | 6,136 | 2.06 | 7,255 | 4.22 | 6,528 | 5.80 | 1,308 | 5.77 | ||||||||||||||||||
Collateralized loan and | ||||||||||||||||||||||||||||
other debt obligations | 20,159 | 1.59 | 40 | 0.25 | 1,100 | 0.63 | 7,750 | 1.29 | 11,269 | 1.89 | ||||||||||||||||||
Other | 9,629 | 1.80 | 906 | 2.53 | 2,977 | 1.74 | 1,243 | 1.64 | 4,503 | 1.73 | ||||||||||||||||||
Total debt securities | ||||||||||||||||||||||||||||
at fair value | $ | 248,622 | 3.69 | % | $ | 12,084 | 1.99 | % | $ | 20,384 | 2.75 | % | $ | 25,293 | 3.14 | % | $ | 190,861 | 3.97 | % | ||||||||
Held-to-maturity securities (1): | ||||||||||||||||||||||||||||
Federal agency mortgage- | ||||||||||||||||||||||||||||
backed securities (2) | $ | 6,205 | 3.90 | % | $ | - | - | % | $ | - | - | % | $ | - | - | % | $ | 6,205 | 3.90 | % | ||||||||
Other (3) | 6,042 | 1.89 | 195 | 1.72 | 4,468 | 1.87 | 1,379 | 1.98 | - | - | ||||||||||||||||||
Total held-to-maturity | ||||||||||||||||||||||||||||
securities at fair value | $ | 12,247 | 2.92 | % | $ | 195 | 1.72 | % | $ | 4,468 | 1.87 | % | $ | 1,379 | 1.98 | % | $ | 6,205 | 3.90 | % | ||||||||
December 31, 2012 | ||||||||||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||
Securities of U.S. Treasury | ||||||||||||||||||||||||||||
and federal agencies | $ | 7,146 | 1.59 | % | $ | 376 | 0.43 | % | $ | 661 | 1.24 | % | $ | 6,109 | 1.70 | % | $ | - | - | % | ||||||||
Securities of U.S. states and | ||||||||||||||||||||||||||||
political subdivisions | 38,676 | 5.29 | 1,861 | 2.61 | 11,620 | 2.18 | 3,380 | 5.51 | 21,815 | 7.15 | ||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||
Federal agencies | 97,285 | 3.82 | 1 | 5.40 | 106 | 4.87 | 1,144 | 3.41 | 96,034 | 3.83 | ||||||||||||||||||
Residential | 15,931 | 4.38 | - | - | - | - | 569 | 2.06 | 15,362 | 4.47 | ||||||||||||||||||
Commercial | 19,968 | 5.33 | - | - | 78 | 3.69 | 101 | 2.84 | 19,789 | 5.35 | ||||||||||||||||||
Total mortgage-backed | ||||||||||||||||||||||||||||
securities | 133,184 | 4.12 | 1 | 5.40 | 184 | 4.37 | 1,814 | 2.95 | 131,185 | 4.13 | ||||||||||||||||||
Corporate debt securities | 21,333 | 4.26 | 1,037 | 4.29 | 12,792 | 3.19 | 6,099 | 6.14 | 1,405 | 5.88 | ||||||||||||||||||
Collateralized loan and | ||||||||||||||||||||||||||||
other debt obligations | 13,188 | 1.35 | 44 | 0.96 | 1,246 | 0.71 | 7,376 | 1.01 | 4,522 | 2.08 | ||||||||||||||||||
Other | 18,887 | 1.85 | 1,715 | 1.14 | 9,589 | 1.75 | 3,274 | 2.11 | 4,309 | 2.14 | ||||||||||||||||||
Total debt securities | ||||||||||||||||||||||||||||
at fair value | $ | 232,414 | 3.91 | % | $ | 5,034 | 2.28 | % | $ | 36,092 | 2.37 | % | $ | 28,052 | 3.07 | % | $ | 163,236 | 4.44 | % | ||||||||
(1) | Weighted-average yields displayed by maturity bucket are weighted based on fair value for available-for-sale securities and amortized cost for held-to-maturity securities. | |||||||||||||||||||||||||||
(2) | Total amortized cost of federal agency mortgage-backed securities was $6.3 billion at December 31, 2013, with a remaining contractual maturity of after ten years. | |||||||||||||||||||||||||||
(3) | Total amortized cost of other debt securities was $6.0 billion at December 31, 2013, with remaining contractual maturities of within one year, after one year through five years, and after five years through ten years of $0.2 billion, $4.4 billion and $1.4 billion, respectively, at December 31, 2013. | |||||||||||||||||||||||||||
Realized Gains and Losses
The following table shows the gross realized gains and losses on sales and OTTI write-downs related to the investment securities portfolio, which includes marketable equity securities, as well as net realized gains and losses on nonmarketable equity investments (see Note 7 – Other Assets).
Year ended December 31, | ||||||||
(in millions) | 2013 | 2012 | 2011 | |||||
Gross realized gains | $ | 492 | 600 | 1,305 | ||||
Gross realized losses | (24) | (73) | (70) | |||||
OTTI write-downs | (183) | (256) | (541) | |||||
Net realized gains from investment securities | 285 | 271 | 694 | |||||
Net realized gains from nonmarketable equity investments | 1,158 | 1,086 | 842 | |||||
Net realized gains from debt securities and equity investments | $ | 1,443 | 1,357 | 1,536 | ||||
Other-Than-Temporary Impairment
The following table shows the detail of total OTTI write-downs included in earnings for debt securities, marketable equity securities and nonmarketable equity investments.
Year ended December 31, | ||||||||||
(in millions) | 2013 | 2012 | 2011 | |||||||
OTTI write-downs included in earnings | ||||||||||
Debt securities: | ||||||||||
U.S. states and political subdivisions | $ | 2 | 16 | 2 | ||||||
Mortgage-backed securities: | ||||||||||
Federal agencies | 1 | - | - | |||||||
Residential | 72 | 84 | 252 | |||||||
Commercial | 53 | 86 | 101 | |||||||
Corporate debt securities | 4 | 11 | 3 | |||||||
Collateralized loan and other debt obligations | - | 1 | 1 | |||||||
Other debt securities | 26 | 42 | 64 | |||||||
Total debt securities | 158 | 240 | 423 | |||||||
Equity securities: | ||||||||||
Marketable equity securities: | ||||||||||
Perpetual preferred securities | - | 12 | 96 | |||||||
Other marketable equity securities | 25 | 4 | 22 | |||||||
Total marketable equity securities | 25 | 16 | 118 | |||||||
Total investment securities | 183 | 256 | 541 | |||||||
Nonmarketable equity investments | 161 | 160 | 170 | |||||||
Total OTTI write-downs included in earnings | $ | 344 | 416 | 711 | ||||||
Other-Than-Temporarily Impaired Debt Securities
The following table shows the detail of OTTI write-downs on debt securities included in earnings and the related changes in OCI for the same securities.
Year ended December 31, | |||||||||
(in millions) | 2013 | 2012 | 2011 | ||||||
OTTI on debt securities | |||||||||
Recorded as part of gross realized losses: | |||||||||
Credit-related OTTI | $ | 107 | 237 | 422 | |||||
Intent-to-sell OTTI | 51 | 3 | 1 | ||||||
Total recorded as part of gross realized losses | 158 | 240 | 423 | ||||||
Changes to OCI for increase (decrease) in non-credit-related OTTI (1): | |||||||||
U.S. states and political subdivisions | (2) | 1 | (1) | ||||||
Residential mortgage-backed securities | (27) | (178) | (171) | ||||||
Commercial mortgage-backed securities | (90) | (88) | 105 | ||||||
Corporate debt securities | - | 1 | 2 | ||||||
Collateralized loan and other debt obligations | (1) | (1) | 4 | ||||||
Other debt securities | 1 | 28 | (13) | ||||||
Total changes to OCI for non-credit-related OTTI | (119) | (237) | (74) | ||||||
Total OTTI losses recorded on debt securities | $ | 39 | 3 | 349 | |||||
The following table presents a rollforward of the credit loss component recognized in earnings for debt securities we still own (referred to as “credit-impaired” debt securities). The credit loss component of the amortized cost represents the difference between the present value of expected future cash flows discounted using the security's current effective interest rate and the amortized cost basis of the security prior to considering credit losses. OTTI recognized in earnings for credit-impaired debt securities is presented as additions and is classified into one of two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit impairment) or if the debt security was previously credit-impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe we will be required to sell previously credit-impaired debt securities. Additionally, the credit loss component is reduced if we receive or expect to receive cash flows in excess of what we previously expected to receive over the remaining life of the credit-impaired debt security, the security matures or is fully written down.
Changes in the credit loss component of credit-impaired debt securities that were recognized in earnings and related to securities that we do not intend to sell are presented in the following table.
Year ended December 31, | |||||||||
(in millions) | 2013 | 2012 | 2011 | ||||||
Credit loss component, beginning of year | $ | 1,289 | 1,272 | 1,043 | |||||
Additions: | |||||||||
Initial credit impairments | 21 | 55 | 87 | ||||||
Subsequent credit impairments | 86 | 182 | 335 | ||||||
Total additions | 107 | 237 | 422 | ||||||
Reductions: | |||||||||
For securities sold or matured | (194) | (194) | (160) | ||||||
For securities derecognized due to changes in consolidation status of variable interest entities | - | - | (2) | ||||||
For recoveries of previous credit impairments (1) | (31) | (26) | (31) | ||||||
Total reductions | (225) | (220) | (193) | ||||||
Credit loss component, end of year | $ | 1,171 | 1,289 | 1,272 | |||||
To determine credit impairment losses for asset-backed securities (e.g., residential MBS, commercial MBS), we estimate expected future cash flows of the security by estimating the expected future cash flows of the underlying collateral and applying those collateral cash flows, together with any credit enhancements such as subordinated interests owned by third parties, to the security. The expected future cash flows of the underlying collateral are determined using the remaining contractual cash flows adjusted for future expected credit losses (which consider current delinquencies and nonperforming assets (NPAs), future expected default rates and collateral value by vintage and geographic region) and prepayments. The expected cash flows of the security are then discounted at the security's current effective interest rate to arrive at a present value amount. Total credit impairment losses on residential MBS that we do not intend to sell are shown in the table below. The table also presents a summary of the significant inputs considered in determining the measurement of the credit loss component recognized in earnings for residential MBS.
Year ended December 31, | |||||||||||
($ in millions) | 2013 | 2012 | 2011 | ||||||||
Credit impairment losses on residential MBS | |||||||||||
Investment grade | $ | - | - | 5 | |||||||
Non-investment grade | 72 | 84 | 247 | ||||||||
Total credit impairment losses on residential MBS | $ | 72 | 84 | 252 | |||||||
Significant inputs (non-agency – non-investment grade MBS) | |||||||||||
Expected remaining life of loan loss rate (1): | |||||||||||
Range (2) | 0-20 | % | 1-44 | 0-48 | |||||||
Credit impairment loss rate distribution (3): | |||||||||||
0 - 10% range | 91 | 77 | 42 | ||||||||
10 - 20% range | 8 | 11 | 18 | ||||||||
20 - 30% range | 1 | 4 | 28 | ||||||||
Greater than 30% | - | 8 | 12 | ||||||||
Weighted average loss rate (4) | 6 | 8 | 12 | ||||||||
Current subordination levels (5): | |||||||||||
Range (2) | 0-41 | 0-57 | 0-25 | ||||||||
Weighted average (4) | - | 2 | 4 | ||||||||
Prepayment speed (annual CPR (6)): | |||||||||||
Range (2) | 4-27 | 5-29 | 3-19 | ||||||||
Weighted average (4) | 16 | 15 | 11 | ||||||||
Total credit impairment losses on commercial MBS that we do not intend to sell were $28 million, $86 million, and $101 million for the years ended December 31, 2013, 2012 and 2011, respectively. Significant inputs considered in determining the credit impairment losses for commercial MBS are the expected remaining life of loan loss rates and current subordination levels. Prepayment activity on commercial MBS does not significantly impact the determination of their credit impairment because, unlike residential MBS, commercial MBS experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower's ability to prepay the mortgage. The expected remaining life of loan loss rates for commercial MBS with credit impairment losses ranged from 4% to 15%, 3% to 18%, and 4% to 18%, while the current subordination level ranges were 0% to 21%, 0% to 13%, and 3% to 15% for the years ended December 31, 2013, 2012 and 2011, respectively.