• | We disaggregated the former R&M segment into two separate operating segments titled "Refining" and "Marketing and Specialties." |
• | We moved our Transportation and power businesses from the former R&M segment to the Midstream and M&S segments, respectively. |
1) | Midstream—Gathers, processes, transports and markets natural gas; and transports, fractionates and markets NGL in the United States. In addition, this segment transports crude oil and other feedstocks to our refineries and other locations, and delivers refined and specialty products to market. The Midstream segment includes, among other businesses, our 50 percent equity investment in DCP Midstream. |
2) | Chemicals—Manufactures and markets petrochemicals and plastics on a worldwide basis. The Chemicals segment consists of our 50 percent equity investment in CPChem. |
3) | Refining—Buys, sells and refines crude oil and other feedstocks at 15 refineries, mainly in the United States, Europe and Asia. |
4) | Marketing and Specialties—Purchases for resale and markets refined products, mainly in the United States and Europe. In addition, this segment includes the manufacturing and marketing of specialty products (such as lubricants), as well as power generation operations. |
Millions of Dollars | |||||||||
2013 | 2012 | 2011 | |||||||
Sales and Other Operating Revenues | |||||||||
Midstream | |||||||||
Total sales | $ | 6,477 | 7,138 | 9,475 | |||||
Intersegment eliminations | (933 | ) | (901 | ) | (1,105 | ) | |||
Total Midstream | 5,544 | 6,237 | 8,370 | ||||||
Chemicals | 9 | 11 | 11 | ||||||
Refining | |||||||||
Total sales | 124,579 | 131,154 | 143,457 | ||||||
Intersegment eliminations | (72,503 | ) | (73,393 | ) | (76,365 | ) | |||
Total Refining | 52,076 | 57,761 | 67,092 | ||||||
Marketing and Specialties | |||||||||
Total sales | 115,358 | 116,623 | 121,829 | ||||||
Intersegment eliminations | (1,421 | ) | (1,355 | ) | (1,374 | ) | |||
Total Marketing and Specialties | 113,937 | 115,268 | 120,455 | ||||||
Corporate and Other | 30 | 13 | 3 | ||||||
Consolidated sales and other operating revenues | $ | 171,596 | 179,290 | 195,931 | |||||
Depreciation, Amortization and Impairments | |||||||||
Midstream | $ | 89 | 607 | 89 | |||||
Chemicals | — | — | — | ||||||
Refining | 688 | 1,262 | 1,128 | ||||||
Marketing and Specialties | 119 | 148 | 154 | ||||||
Corporate and Other | 80 | 47 | 3 | ||||||
Consolidated depreciation, amortization and impairments | $ | 976 | 2,064 | 1,374 |
Millions of Dollars | |||||||||
2013 | 2012 | 2011 | |||||||
Equity in Earnings of Affiliates | |||||||||
Midstream | $ | 436 | 343 | 544 | |||||
Chemicals | 1,362 | 1,192 | 975 | ||||||
Refining | 1,213 | 1,542 | 1,270 | ||||||
Marketing and Specialties | 63 | 57 | 54 | ||||||
Corporate and Other | (1 | ) | — | — | |||||
Consolidated equity in earnings of affiliates | $ | 3,073 | 3,134 | 2,843 | |||||
Income Taxes from Continuing Operations | |||||||||
Midstream | $ | 265 | 29 | 454 | |||||
Chemicals | 375 | 366 | 252 | ||||||
Refining | 1,091 | 2,067 | 902 | ||||||
Marketing and Specialties | 376 | 250 | 311 | ||||||
Corporate and Other | (263 | ) | (239 | ) | (97 | ) | |||
Consolidated income taxes from continuing operations | $ | 1,844 | 2,473 | 1,822 | |||||
Net Income Attributable to Phillips 66 | |||||||||
Midstream | $ | 469 | 53 | 2,149 | |||||
Chemicals | 986 | 823 | 716 | ||||||
Refining | 1,851 | 3,217 | 1,529 | ||||||
Marketing and Specialties | 790 | 417 | 530 | ||||||
Corporate and Other | (431 | ) | (434 | ) | (192 | ) | |||
Discontinued Operations | 61 | 48 | 43 | ||||||
Consolidated net income attributable to Phillips 66 | $ | 3,726 | 4,124 | 4,775 |
Millions of Dollars | |||||||||
2013 | 2012 | 2011 | |||||||
Investments In and Advances To Affiliates | |||||||||
Midstream | $ | 2,328 | 2,011 | 1,873 | |||||
Chemicals | 4,241 | 3,524 | 2,998 | ||||||
Refining | 4,316 | 4,571 | 5,186 | ||||||
Marketing and Specialties | 194 | 185 | 177 | ||||||
Corporate and Other | 1 | — | — | ||||||
Consolidated investments in and advances to affiliates | $ | 11,080 | 10,291 | 10,234 | |||||
Total Assets | |||||||||
Midstream | $ | 5,413 | 4,641 | 4,997 | |||||
Chemicals | 4,377 | 3,816 | 2,999 | ||||||
Refining | 26,294 | 26,834 | 27,336 | ||||||
Marketing and Specialties | 7,155 | 7,806 | 7,681 | ||||||
Corporate and Other | 6,348 | 4,770 | 22 | ||||||
Discontinued Operations* | 211 | 206 | 176 | ||||||
Consolidated total assets | $ | 49,798 | 48,073 | 43,211 | |||||
*In December 2013, $117 million of goodwill was allocated to assets held for sale in association with the planned disposition of PSPI. Although this goodwill was included in the M&S segment at December 31, 2012 and 2011, for more useful comparisons, it is included in the discontinued operations line of this table for all periods presented. | |||||||||
Capital Expenditures and Investments | |||||||||
Midstream | $ | 528 | 704 | 122 | |||||
Chemicals | — | — | — | ||||||
Refining | 889 | 738 | 771 | ||||||
Marketing and Specialties | 226 | 119 | 106 | ||||||
Corporate and Other | 136 | 140 | 17 | ||||||
Consolidated capital expenditures and investments | $ | 1,779 | 1,701 | 1,016 | |||||
Interest Income and Expense | |||||||||
Interest income | |||||||||
Refining | $ | — | — | 1 | |||||
Marketing and Specialties | — | — | 32 | ||||||
Corporate and Other | 20 | 18 | — | ||||||
$ | 20 | 18 | 33 | ||||||
Interest and debt expense | |||||||||
Corporate and Other | $ | 275 | 246 | 17 |
Sales and Other Operating Revenues by Product Line | |||||||||
Refined products | $ | 140,488 | 140,986 | 146,683 | |||||
Crude oil resales | 22,777 | 28,730 | 38,259 | ||||||
NGL | 7,431 | 8,533 | 10,024 | ||||||
Other | 900 | 1,041 | 965 | ||||||
Consolidated sales and other operating revenues by product line | $ | 171,596 | 179,290 | 195,931 |
Millions of Dollars | ||||||||||||||||||
Sales and Other Operating Revenues* | Long-Lived Assets** | |||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | |||||||||||||
United States | $ | 115,378 | 120,332 | 134,342 | 23,641 | 22,285 | 21,196 | |||||||||||
United Kingdom | 21,868 | 22,129 | 26,976 | 1,485 | 2,018 | 1,927 | ||||||||||||
Germany | 9,799 | 9,908 | 10,647 | 587 | 567 | 547 | ||||||||||||
Other foreign countries | 24,551 | 26,921 | 23,966 | 765 | 828 | 1,335 | ||||||||||||
Worldwide consolidated | $ | 171,596 | 179,290 | 195,931 | 26,478 | 25,698 | 25,005 |