A. | Basis for segment information |
• | Machinery and Power Systems segment net assets generally include inventories, receivables, property, plant and equipment, goodwill, intangibles, accounts payable, and customer advances. Liabilities other than accounts payable and customer advances are generally managed at the corporate level and are not included in segment operations. Financial Products Segment assets generally include all categories of assets. |
• | Segment inventories and cost of sales are valued using a current cost methodology. |
• | Goodwill allocated to segments is amortized using a fixed amount based on a 20 year useful life. This methodology difference only impacts segment assets; no goodwill amortization expense is included in segment profit. In addition, only a portion of goodwill for certain acquisitions made in 2011 or later has been allocated to segments. |
• | The present value of future lease payments for certain Machinery and Power Systems operating leases is included in segment assets. The estimated financing component of the lease payments is excluded. |
• | Currency exposures for Machinery and Power Systems are generally managed at the corporate level and the effects of changes in exchange rates on results of operations within the year are not included in segment profit. The net difference created in the translation of revenues and costs between exchange rates used for U.S. GAAP reporting and exchange rates used for segment reporting are recorded as a methodology difference. |
• | Postretirement benefit expenses are split; segments are generally responsible for service and prior service costs, with the remaining elements of net periodic benefit cost included as a methodology difference. |
• | Machinery and Power Systems segment profit is determined on a pretax basis and excludes interest expense, gains and losses on interest rate swaps and other income/expense items. Financial Products Segment profit is determined on a pretax basis and includes other income/expense items. |
• | Corporate costs: These costs are related to corporate requirements and strategies that are considered to be for the benefit of the entire organization. |
• | Methodology differences: See previous discussion of significant accounting differences between segment reporting and consolidated external reporting. |
• | Timing: Timing differences in the recognition of costs between segment reporting and consolidated external reporting. |
Segment Information | ||||||||||||||||||||||||||||
(Millions of dollars) | ||||||||||||||||||||||||||||
Reportable Segments | ||||||||||||||||||||||||||||
External sales and revenues | Inter- segment sales and revenues | Total sales and revenues | Depreciation and amortization | Segment profit | Segment assets at December 31 | Capital expenditures | ||||||||||||||||||||||
2013 | ||||||||||||||||||||||||||||
Construction Industries | $ | 18,445 | $ | 336 | $ | 18,781 | $ | 576 | $ | 1,363 | $ | 8,429 | $ | 645 | ||||||||||||||
Resource Industries | 13,270 | 871 | 14,141 | 758 | 1,575 | 11,201 | 539 | |||||||||||||||||||||
Power Systems | 20,155 | 1,895 | 22,050 | 642 | 3,400 | 8,492 | 677 | |||||||||||||||||||||
Machinery and Power Systems | $ | 51,870 | $ | 3,102 | $ | 54,972 | $ | 1,976 | $ | 6,338 | $ | 28,122 | $ | 1,861 | ||||||||||||||
Financial Products Segment | 3,224 | — | 3,224 | 789 | 990 | 36,980 | 1,806 | |||||||||||||||||||||
Total | $ | 55,094 | $ | 3,102 | $ | 58,196 | $ | 2,765 | $ | 7,328 | $ | 65,102 | $ | 3,667 | ||||||||||||||
2012 | ||||||||||||||||||||||||||||
Construction Industries | $ | 19,334 | $ | 470 | $ | 19,804 | $ | 565 | $ | 1,789 | $ | 10,393 | $ | 1,045 | ||||||||||||||
Resource Industries | 21,158 | 1,117 | 22,275 | 694 | 4,318 | 13,455 | 1,143 | |||||||||||||||||||||
Power Systems | 21,122 | 2,407 | 23,529 | 604 | 3,434 | 9,323 | 960 | |||||||||||||||||||||
Machinery and Power Systems | $ | 61,614 | $ | 3,994 | $ | 65,608 | $ | 1,863 | $ | 9,541 | $ | 33,171 | $ | 3,148 | ||||||||||||||
Financial Products Segment | 3,090 | — | 3,090 | 708 | 763 | 36,563 | 1,660 | |||||||||||||||||||||
Total | $ | 64,704 | $ | 3,994 | $ | 68,698 | $ | 2,571 | $ | 10,304 | $ | 69,734 | $ | 4,808 | ||||||||||||||
2011 | ||||||||||||||||||||||||||||
Construction Industries | $ | 19,667 | $ | 575 | $ | 20,242 | $ | 526 | $ | 2,056 | $ | 7,942 | $ | 915 | ||||||||||||||
Resource Industries | 15,629 | 1,162 | 16,791 | 463 | 3,334 | 12,292 | 717 | |||||||||||||||||||||
Power Systems | 20,114 | 2,339 | 22,453 | 544 | 3,053 | 8,748 | 834 | |||||||||||||||||||||
Machinery and Power Systems | $ | 55,410 | $ | 4,076 | $ | 59,486 | $ | 1,533 | $ | 8,443 | $ | 28,982 | $ | 2,466 | ||||||||||||||
Financial Products Segment | 3,003 | — | 3,003 | 710 | 587 | 31,747 | 1,191 | |||||||||||||||||||||
Total | $ | 58,413 | $ | 4,076 | $ | 62,489 | $ | 2,243 | $ | 9,030 | $ | 60,729 | $ | 3,657 | ||||||||||||||
Reconciliation of Sales and Revenues: | ||||||||||||||||
(Millions of dollars) | Machinery and Power Systems | Financial Products | Consolidating Adjustments | Consolidated Total | ||||||||||||
2013 | ||||||||||||||||
Total external sales and revenues from reportable segments | $ | 51,870 | $ | 3,224 | $ | — | $ | 55,094 | ||||||||
All Other operating segment | 886 | — | — | 886 | ||||||||||||
Other | (62 | ) | 78 | (340 | ) | 1 | (324 | ) | ||||||||
Total sales and revenues | $ | 52,694 | $ | 3,302 | $ | (340 | ) | $ | 55,656 | |||||||
2012 | ||||||||||||||||
Total external sales and revenues from reportable segments | $ | 61,614 | $ | 3,090 | $ | — | $ | 64,704 | ||||||||
All Other operating segment | 1,501 | — | — | 1,501 | ||||||||||||
Other | (47 | ) | 70 | (353 | ) | 1 | (330 | ) | ||||||||
Total sales and revenues | $ | 63,068 | $ | 3,160 | $ | (353 | ) | $ | 65,875 | |||||||
2011 | ||||||||||||||||
Total external sales and revenues from reportable segments | $ | 55,410 | $ | 3,003 | $ | — | $ | 58,413 | ||||||||
All Other operating segment | 2,021 | — | — | 2,021 | ||||||||||||
Other | (39 | ) | 54 | (311 | ) | 1 | (296 | ) | ||||||||
Total sales and revenues | $ | 57,392 | $ | 3,057 | $ | (311 | ) | $ | 60,138 |
1 | Elimination of Financial Products revenues from Machinery and Power Systems. |
Reconciliation of consolidated profit before taxes: | ||||||||||||
(Millions of dollars) | Machinery and Power Systems | Financial Products | Consolidated Total | |||||||||
2013 | ||||||||||||
Total profit from reportable segments | $ | 6,338 | $ | 990 | $ | 7,328 | ||||||
All Other operating segment | 663 | — | 663 | |||||||||
Cost centers | 119 | — | 119 | |||||||||
Corporate costs | (1,442 | ) | — | (1,442 | ) | |||||||
Timing | 89 | — | 89 | |||||||||
Methodology differences: | ||||||||||||
Inventory/cost of sales | (112 | ) | — | (112 | ) | |||||||
Postretirement benefit expense | (685 | ) | — | (685 | ) | |||||||
Financing costs | (469 | ) | — | (469 | ) | |||||||
Equity in (profit) loss of unconsolidated affiliated companies | 6 | — | 6 | |||||||||
Currency | (110 | ) | — | (110 | ) | |||||||
Interest rate swap | (1 | ) | — | (1 | ) | |||||||
Other income/expense methodology differences | (238 | ) | — | (238 | ) | |||||||
Other methodology differences | (50 | ) | 30 | (20 | ) | |||||||
Total consolidated profit before taxes | $ | 4,108 | $ | 1,020 | $ | 5,128 | ||||||
2012 | ||||||||||||
Total profit from reportable segments | $ | 9,541 | $ | 763 | $ | 10,304 | ||||||
All Other operating segment | 1,014 | — | 1,014 | |||||||||
Cost centers | 17 | — | 17 | |||||||||
Corporate costs | (1,517 | ) | — | (1,517 | ) | |||||||
Timing | (298 | ) | — | (298 | ) | |||||||
Methodology differences: | ||||||||||||
Inventory/cost of sales | 43 | — | 43 | |||||||||
Postretirement benefit expense | (696 | ) | — | (696 | ) | |||||||
Financing costs | (474 | ) | — | (474 | ) | |||||||
Equity in (profit) loss of unconsolidated affiliated companies | (14 | ) | — | (14 | ) | |||||||
Currency | 108 | — | 108 | |||||||||
Interest rate swap | 2 | — | 2 | |||||||||
Other income/expense methodology differences | (251 | ) | — | (251 | ) | |||||||
Other methodology differences | (19 | ) | 17 | (2 | ) | |||||||
Total consolidated profit before taxes | $ | 7,456 | $ | 780 | $ | 8,236 | ||||||
2011 | ||||||||||||
Total profit from reportable segments | $ | 8,443 | $ | 587 | $ | 9,030 | ||||||
All Other operating segment | 837 | — | 837 | |||||||||
Cost centers | 14 | — | 14 | |||||||||
Corporate costs | (1,174 | ) | — | (1,174 | ) | |||||||
Timing | (203 | ) | — | (203 | ) | |||||||
Methodology differences: | ||||||||||||
Inventory/cost of sales | 21 | — | 21 | |||||||||
Postretirement benefit expense | (670 | ) | — | (670 | ) | |||||||
Financing costs | (408 | ) | — | (408 | ) | |||||||
Equity in (profit) loss of unconsolidated affiliated companies | 24 | — | 24 | |||||||||
Currency | (315 | ) | — | (315 | ) | |||||||
Interest rate swap | (149 | ) | — | (149 | ) | |||||||
Other income/expense methodology differences | (273 | ) | — | (273 | ) | |||||||
Other methodology differences | (42 | ) | 33 | (9 | ) | |||||||
Total consolidated profit before taxes | $ | 6,105 | $ | 620 | $ | 6,725 | ||||||
Reconciliation of Assets: | ||||||||||||||||
(Millions of dollars) | Machinery and Power Systems | Financial Products | Consolidating Adjustments | Consolidated Total | ||||||||||||
2013 | ||||||||||||||||
Total assets from reportable segments | $ | 28,122 | $ | 36,980 | $ | — | $ | 65,102 | ||||||||
All Other operating segment | 1,431 | — | — | 1,431 | ||||||||||||
Items not included in segment assets: | ||||||||||||||||
Cash and short-term investments | 4,597 | — | — | 4,597 | ||||||||||||
Intercompany receivables | 1,219 | — | (1,219 | ) | — | |||||||||||
Investment in Financial Products | 4,798 | — | (4,798 | ) | — | |||||||||||
Deferred income taxes | 2,541 | — | (525 | ) | 2,016 | |||||||||||
Goodwill and intangible assets | 3,582 | — | — | 3,582 | ||||||||||||
Property, plant and equipment – net and other assets | 1,091 | — | — | 1,091 | ||||||||||||
Operating lease methodology difference | (290 | ) | — | — | (290 | ) | ||||||||||
Liabilities included in segment assets | 10,372 | — | — | 10,372 | ||||||||||||
Inventory methodology differences | (2,539 | ) | — | — | (2,539 | ) | ||||||||||
Other | (220 | ) | (135 | ) | (111 | ) | (466 | ) | ||||||||
Total assets | $ | 54,704 | $ | 36,845 | $ | (6,653 | ) | $ | 84,896 | |||||||
2012 | ||||||||||||||||
Total assets from reportable segments | $ | 33,171 | $ | 36,563 | $ | — | $ | 69,734 | ||||||||
All Other operating segment | 1,499 | — | — | 1,499 | ||||||||||||
Items not included in segment assets: | ||||||||||||||||
Cash and short-term investments | 3,306 | — | — | 3,306 | ||||||||||||
Intercompany receivables | 303 | — | (303 | ) | — | |||||||||||
Investment in Financial Products | 4,433 | — | (4,433 | ) | — | |||||||||||
Deferred income taxes | 3,926 | — | (516 | ) | 3,410 | |||||||||||
Goodwill and intangible assets | 3,145 | — | — | 3,145 | ||||||||||||
Property, plant and equipment – net and other assets | 668 | — | — | 668 | ||||||||||||
Operating lease methodology difference | (329 | ) | — | — | (329 | ) | ||||||||||
Liabilities included in segment assets | 10,907 | — | — | 10,907 | ||||||||||||
Inventory methodology differences | (2,949 | ) | — | — | (2,949 | ) | ||||||||||
Other | (182 | ) | (107 | ) | (132 | ) | (421 | ) | ||||||||
Total assets | $ | 57,898 | $ | 36,456 | $ | (5,384 | ) | $ | 88,970 | |||||||
2011 | ||||||||||||||||
Total assets from reportable segments | $ | 28,982 | $ | 31,747 | $ | — | $ | 60,729 | ||||||||
All Other operating segment | 2,035 | — | — | 2,035 | ||||||||||||
Items not included in segment assets: | ||||||||||||||||
Cash and short-term investments | 1,829 | — | — | 1,829 | ||||||||||||
Intercompany receivables | 75 | — | (75 | ) | — | |||||||||||
Investment in Financial Products | 4,035 | — | (4,035 | ) | — | |||||||||||
Deferred income taxes | 4,109 | — | (533 | ) | 3,576 | |||||||||||
Goodwill and intangible assets | 2,816 | — | — | 2,816 | ||||||||||||
Property, plant and equipment – net and other assets | 1,645 | — | — | 1,645 | ||||||||||||
Operating lease methodology difference | (511 | ) | — | — | (511 | ) | ||||||||||
Liabilities included in segment assets | 11,860 | — | — | 11,860 | ||||||||||||
Inventory methodology differences | (2,786 | ) | — | — | (2,786 | ) | ||||||||||
Other | 362 | (194 | ) | (143 | ) | 25 | ||||||||||
Total assets | $ | 54,451 | $ | 31,553 | $ | (4,786 | ) | $ | 81,218 | |||||||
Reconciliation of Depreciation and amortization: | ||||||||||||
(Millions of dollars) | Machinery and Power Systems | Financial Products | Consolidated Total | |||||||||
2013 | ||||||||||||
Total depreciation and amortization from reportable segments | $ | 1,976 | $ | 789 | $ | 2,765 | ||||||
Items not included in segment depreciation and amortization: | ||||||||||||
All Other operating segment | 173 | — | 173 | |||||||||
Cost centers | 140 | — | 140 | |||||||||
Other | (16 | ) | 25 | 9 | ||||||||
Total depreciation and amortization | $ | 2,273 | $ | 814 | $ | 3,087 | ||||||
2012 | ||||||||||||
Total depreciation and amortization from reportable segments | $ | 1,863 | $ | 708 | $ | 2,571 | ||||||
Items not included in segment depreciation and amortization: | ||||||||||||
All Other operating segment | 168 | — | 168 | |||||||||
Cost centers | 89 | — | 89 | |||||||||
Other | (38 | ) | 23 | (15 | ) | |||||||
Total depreciation and amortization | $ | 2,082 | $ | 731 | $ | 2,813 | ||||||
2011 | ||||||||||||
Total depreciation and amortization from reportable segments | $ | 1,533 | $ | 710 | $ | 2,243 | ||||||
Items not included in segment depreciation and amortization: | ||||||||||||
All Other operating segment | 172 | — | 172 | |||||||||
Cost centers | 77 | — | 77 | |||||||||
Other | 20 | 15 | 35 | |||||||||
Total depreciation and amortization | $ | 1,802 | $ | 725 | $ | 2,527 | ||||||
Reconciliation of Capital expenditures: | ||||||||||||||||
(Millions of dollars) | Machinery and Power Systems | Financial Products | Consolidating Adjustments | Consolidated Total | ||||||||||||
2013 | ||||||||||||||||
Total capital expenditures from reportable segments | $ | 1,861 | $ | 1,806 | $ | — | $ | 3,667 | ||||||||
Items not included in segment capital expenditures: | ||||||||||||||||
All Other operating segment | 340 | — | — | 340 | ||||||||||||
Cost centers | 169 | — | — | 169 | ||||||||||||
Timing | 363 | — | — | 363 | ||||||||||||
Other | (128 | ) | 105 | (70 | ) | (93 | ) | |||||||||
Total capital expenditures | $ | 2,605 | $ | 1,911 | $ | (70 | ) | $ | 4,446 | |||||||
2012 | ||||||||||||||||
Total capital expenditures from reportable segments | $ | 3,148 | $ | 1,660 | $ | — | $ | 4,808 | ||||||||
Items not included in segment capital expenditures: | ||||||||||||||||
All Other operating segment | 359 | — | — | 359 | ||||||||||||
Cost centers | 175 | — | — | 175 | ||||||||||||
Timing | (71 | ) | — | — | (71 | ) | ||||||||||
Other | (176 | ) | 136 | (155 | ) | (195 | ) | |||||||||
Total capital expenditures | $ | 3,435 | $ | 1,796 | $ | (155 | ) | $ | 5,076 | |||||||
2011 | ||||||||||||||||
Total capital expenditures from reportable segments | $ | 2,466 | $ | 1,191 | $ | — | $ | 3,657 | ||||||||
Items not included in segment capital expenditures: | ||||||||||||||||
All Other operating segment | 343 | — | — | 343 | ||||||||||||
Cost centers | 146 | — | — | 146 | ||||||||||||
Timing | (211 | ) | — | — | (211 | ) | ||||||||||
Other | (98 | ) | 163 | (76 | ) | (11 | ) | |||||||||
Total capital expenditures | $ | 2,646 | $ | 1,354 | $ | (76 | ) | $ | 3,924 | |||||||
Property, plant and equipment - net | |||||||||||||||||||||||||
External sales and revenues 1 | December 31, | ||||||||||||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | |||||||||||||||||||
Inside United States | $ | 18,579 | $ | 20,239 | $ | 17,980 | $ | 8,723 | $ | 8,559 | $ | 7,448 | |||||||||||||
Outside United States | 37,077 | 45,636 | 2 | 42,158 | 8,352 | 7,902 | 6,947 | ||||||||||||||||||
Total | $ | 55,656 | $ | 65,875 | $ | 60,138 | $ | 17,075 | $ | 16,461 | $ | 14,395 |
1 | Sales of Machinery and Power Systems are based on dealer or customer location. Revenues from services provided are based on where service is rendered. |
2 | The only country with greater than 10 percent of external sales and revenues for any of the periods presented, other than the United States, is Australia with $6,822 million as of December 31, 2012. |