Business Segment Results | 2013 | 2012 (a) | 2011 | ||||||||||||||||||||||||||
(millions) | U.S. | Canadian | Total | U.S. | Canadian | Total | U.S. | Canadian | Total | ||||||||||||||||||||
Sales | $ | 71,279 | $ | 1,317 | $ | 72,596 | $ | 71,960 | $ | — | $ | 71,960 | $ | 68,466 | $ | — | $ | 68,466 | |||||||||||
Cost of sales | 50,039 | 1,121 | 51,160 | 50,568 | — | 50,568 | 47,860 | — | 47,860 | ||||||||||||||||||||
Selling, general and administrative expenses (b) | 14,285 | 910 | 15,196 | 13,759 | 272 | 14,031 | 13,079 | 74 | 13,153 | ||||||||||||||||||||
Depreciation and amortization | 1,996 | 227 | 2,223 | 2,044 | 97 | 2,142 | 2,084 | 48 | 2,131 | ||||||||||||||||||||
Segment profit | $ | 4,959 | $ | (941 | ) | $ | 4,017 | $ | 5,589 | $ | (369 | ) | $ | 5,219 | $ | 5,443 | $ | (122 | ) | $ | 5,322 | ||||||||
Gain on receivables transaction (c) | 391 | 152 | — | ||||||||||||||||||||||||||
Reduction of beneficial interest asset (b) | (98 | ) | — | — | |||||||||||||||||||||||||
Other (d) | (64 | ) | — | — | |||||||||||||||||||||||||
Data Breach related costs, net of insurance receivable (e) | (17 | ) | — | — | |||||||||||||||||||||||||
Earnings before interest expense and income taxes | 4,229 | 5,371 | 5,322 | ||||||||||||||||||||||||||
Net interest expense | 1,126 | 762 | 866 | ||||||||||||||||||||||||||
Earnings before income taxes | $ | 3,103 | $ | 4,609 | $ | 4,456 |
(a) | Consisted of 53 weeks. |
(b) | Our U.S. Segment includes all TD profit-sharing amounts in segment profit; however, under GAAP, some amounts received from TD reduce the beneficial interest asset and are not recorded in consolidated earnings. Segment SG&A expenses plus these amounts equal consolidated SG&A expenses. |
(c) | Represents the gain on receivables transaction recorded in our Consolidated Statements of Operations, plus, for 2012, the difference between bad debt expense and net write-offs for the fourth quarter. Refer to Note 6 for more information on our credit card receivables transaction. |
(d) | Includes a $23 million workforce-reduction charge primarily related to severance and benefits costs, a $22 million charge related to part-time team member health benefit changes, and $19 million in impairment charges related to certain parcels of undeveloped land. |
(e) | Refer to Note 17 for more information on Data Breach related costs. |
Total Assets by Segment (millions) | February 1, 2014 | February 2, 2013 | ||||
U.S. | $ | 38,128 | $ | 43,289 | ||
Canadian | 6,254 | 4,722 | ||||
Total segment assets | $ | 44,382 | $ | 48,011 | ||
Unallocated assets (a) | 171 | 152 | ||||
Total assets | $ | 44,553 | $ | 48,163 |
(a) | At February 1, 2014, represents the beneficial interest asset of $127 million and insurance receivable related to the Data Breach of $44 million. At February 2, 2013, represents the net adjustment to eliminate our allowance for doubtful accounts and record our credit card receivables at lower of cost (par) or fair value. |
Capital Expenditures by Segment (millions) | 2013 | 2012(a) | 2011 | ||||||
U.S. | $ | 1,886 | $ | 2,345 | $ | 2,476 | |||
Canadian | 1,567 | 932 | 1,892 | ||||||
Total | $ | 3,453 | $ | 3,277 | $ | 4,368 |
(a) | Consisted of 53 weeks. |