2. SEGMENT INFORMATION
The accounting policies used to prepare the segment reporting data for the Company's three reportable business segments are the same as those described in the Summary of Significant Accounting Policies in note 1.
Except as described below for certain legal entities, the Company allocates its invested assets and the related net investment income to its reportable business segments. Pretax net investment income is allocated based upon an investable funds concept, which takes into account liabilities (net of non-invested assets) and appropriate capital considerations for each segment. For investable funds, a benchmark investment yield is developed that reflects the estimated duration of the loss reserves' future cash flows, the interest rate environment at the time the losses were incurred and A+ rated corporate debt instrument yields. For capital, a benchmark investment yield is developed that reflects the average yield on the total investment portfolio. The benchmark investment yields are applied to each segment's investable funds and capital, respectively, to produce a total notional investment income by segment. The Company's actual net investment income is allocated to each segment in proportion to the respective segment's notional investment income to total notional investment income. There are certain legal entities within the Company that are dedicated to specific reportable business segments. The invested assets and related net investment income from these legal entities are reported in the applicable business segment and are not allocated among the other business segments.
The cost of the Company's catastrophe treaty program is included in the Company's ceded premiums and is allocated among reportable business segments based on an estimate of actual market reinsurance pricing using expected losses calculated by the Company's catastrophe model, adjusted for any experience adjustments.
The following tables summarize the components of the Company's revenues, operating income (loss), net written premiums and total assets by reportable business segments:
(for the year ended December 31, in millions) |
Business Insurance |
Financial, Professional & International Insurance |
Personal Insurance |
Total Reportable Segments |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2013 |
|||||||||||||
Premiums |
$ | 12,084 | $ | 3,229 | $ | 7,324 | $ | 22,637 | |||||
Net investment income |
1,975 | 372 | 369 | 2,716 | |||||||||
Fee income |
393 | 2 | — | 395 | |||||||||
Other revenues |
158 | 22 | 103 | 283 | |||||||||
Total operating revenues(1) |
$ | 14,610 | $ | 3,625 | $ | 7,796 | $ | 26,031 | |||||
Amortization and depreciation |
$ | 2,445 | $ | 779 | $ | 1,461 | $ | 4,685 | |||||
Income tax expense |
740 | 245 | 366 | 1,351 | |||||||||
Operating income(1) |
2,329 | 648 | 838 | 3,815 | |||||||||
2012 |
|||||||||||||
Premiums |
$ | 11,691 | $ | 3,045 | $ | 7,621 | $ | 22,357 | |||||
Net investment income |
2,090 | 395 | 404 | 2,889 | |||||||||
Fee income |
322 | 1 | — | 323 | |||||||||
Other revenues |
40 | 26 | 66 | 132 | |||||||||
Total operating revenues(1) |
$ | 14,143 | $ | 3,467 | $ | 8,091 | $ | 25,701 | |||||
Amortization and depreciation |
$ | 2,393 | $ | 731 | $ | 1,602 | $ | 4,726 | |||||
Income tax expense |
539 | 255 | 32 | 826 | |||||||||
Operating income(1) |
1,843 | 642 | 217 | 2,702 | |||||||||
2011 |
|||||||||||||
Premiums |
$ | 11,327 | $ | 3,174 | $ | 7,589 | $ | 22,090 | |||||
Net investment income |
2,041 | 414 | 424 | 2,879 | |||||||||
Fee income |
295 | 1 | — | 296 | |||||||||
Other revenues |
31 | 26 | 70 | 127 | |||||||||
Total operating revenues(1) |
$ | 13,694 | $ | 3,615 | $ | 8,083 | $ | 25,392 | |||||
Amortization and depreciation |
$ | 2,313 | $ | 740 | $ | 1,615 | $ | 4,668 | |||||
Income tax expense (benefit) |
134 | 230 | (293 | ) | 71 | ||||||||
Operating income (loss)(1) |
1,354 | 647 | (332 | ) | 1,669 |
Net written premiums by market were as follows:
(for the year ended December 31, in millions) |
2013 | 2012 | 2011 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Business Insurance: |
||||||||||
Select Accounts |
$ | 2,724 | $ | 2,775 | $ | 2,784 | ||||
Commercial Accounts |
3,197 | 3,101 | 2,890 | |||||||
National Accounts |
1,010 | 907 | 782 | |||||||
Industry-Focused Underwriting |
2,645 | 2,554 | 2,407 | |||||||
Target Risk Underwriting |
1,799 | 1,666 | 1,587 | |||||||
Specialized Distribution |
858 | 870 | 880 | |||||||
Total Business Insurance Core |
12,233 | 11,873 | 11,330 | |||||||
Business Insurance Other |
— | (1 | ) | 10 | ||||||
Total Business Insurance |
12,233 | 11,872 | 11,340 | |||||||
Financial, Professional & International Insurance: |
||||||||||
Bond & Financial Products |
2,030 | 1,924 | 1,953 | |||||||
International |
1,279 | 1,057 | 1,149 | |||||||
Total Financial, Professional & International Insurance |
3,309 | 2,981 | 3,102 | |||||||
Personal Insurance: |
||||||||||
Automobile |
3,370 | 3,642 | 3,788 | |||||||
Homeowners and Other |
3,855 | 3,952 | 3,957 | |||||||
Total Personal Insurance |
7,225 | 7,594 | 7,745 | |||||||
Total consolidated net written premiums |
$ | 22,767 | $ | 22,447 | $ | 22,187 | ||||
Business Segment Reconciliations
(for the year ended December 31, in millions) |
2013 | 2012 | 2011 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Revenue reconciliation |
||||||||||
Earned premiums |
||||||||||
Business Insurance: |
||||||||||
Workers' compensation |
$ | 3,560 | $ | 3,222 | $ | 2,899 | ||||
Commercial automobile |
1,904 | 1,943 | 1,940 | |||||||
Commercial property |
1,698 | 1,621 | 1,607 | |||||||
General liability |
1,790 | 1,757 | 1,738 | |||||||
Commercial multi-peril |
3,093 | 3,113 | 3,126 | |||||||
Other |
39 | 35 | 17 | |||||||
Total Business Insurance |
12,084 | 11,691 | 11,327 | |||||||
Financial, Professional & International Insurance: |
||||||||||
Fidelity and surety |
913 | 939 | 970 | |||||||
General liability |
891 | 850 | 832 | |||||||
International |
1,248 | 1,088 | 1,218 | |||||||
Other |
177 | 168 | 154 | |||||||
Total Financial, Professional & International Insurance |
3,229 | 3,045 | 3,174 | |||||||
Personal Insurance: |
||||||||||
Automobile |
3,431 | 3,665 | 3,720 | |||||||
Homeowners and Other |
3,893 | 3,956 | 3,869 | |||||||
Total Personal Insurance |
7,324 | 7,621 | 7,589 | |||||||
Total earned premiums |
22,637 | 22,357 | 22,090 | |||||||
Net investment income |
2,716 | 2,889 | 2,879 | |||||||
Fee income |
395 | 323 | 296 | |||||||
Other revenues |
283 | 132 | 127 | |||||||
Total operating revenues for reportable segments |
26,031 | 25,701 | 25,392 | |||||||
Other revenues |
(6 | ) | (12 | ) | (1 | ) | ||||
Net realized investment gains |
166 | 51 | 55 | |||||||
Total consolidated revenues |
$ | 26,191 | $ | 25,740 | $ | 25,446 | ||||
Income reconciliation, net of tax |
||||||||||
Total operating income for reportable segments |
$ | 3,815 | $ | 2,702 | $ | 1,669 | ||||
Interest Expense and Other(1) |
(248 | ) | (261 | ) | (279 | ) | ||||
Total operating income |
3,567 | 2,441 | 1,390 | |||||||
Net realized investment gains |
106 | 32 | 36 | |||||||
Total consolidated net income |
$ | 3,673 | $ | 2,473 | $ | 1,426 | ||||
(at December 31, in millions) |
2013 | 2012 | |||||
---|---|---|---|---|---|---|---|
Asset reconciliation: |
|||||||
Business Insurance |
$ | 73,746 | $ | 76,972 | |||
Financial, Professional & International Insurance |
16,691 | 13,452 | |||||
Personal Insurance |
12,870 | 14,195 | |||||
Total assets for reportable segments |
103,307 | 104,619 | |||||
Other assets(1) |
505 | 319 | |||||
Total consolidated assets |
$ | 103,812 | $ | 104,938 | |||
Enterprise-Wide Disclosures
The Company does not have revenue from transactions with a single customer amounting to 10 percent or more of its revenues.
The following table presents revenues of the Company's operations based on location:
(for the year ended December 31, in millions) |
2013 | 2012 | 2011 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
U.S. |
$ | 25,138 | $ | 24,827 | $ | 24,408 | ||||
Non-U.S. |
1,053 | 913 | 1,038 | |||||||
Total revenues |
$ | 26,191 | $ | 25,740 | $ | 25,446 | ||||