EFLO ENERGY, INC. | 2013 | FY | 3


    As previously           As  
Consolidated Balance Sheet at August 31, 2012   reported     Adjustments     restated  
Proved properties     15,232,824       (15,232,824 )     -  
Unproven properties     6,465,622       15,641,759       22,107,381  
Accumulated other comprehensive loss     (7,299 )     4,340       (2,959 )
Retained earnings (accumulated deficit) during exploration stage     (4,838,081 )     404,595       (4,433,486 )
                         
Consolidated Statement of Operations for the year ended August 31, 2012                        
          Gas sales, net        251,290       (251,290 )     -  
          Lease operating expenses     (255,143)       255,143       -  
          Depletion, depreciation and amortization     (400,744)       400,744       -  
          Net income (loss)     (3,207,121)       404,595       (2,802,526)  
                         
Consolidated Statement of Cash Flows for the year ended August 31, 2012                        
         Net income (loss)     (3,207,121)       404,595       (2,802,526)  
         Depletion, depreciation and amortization     405,084       (405,084     -  
         Net cash used in operating activities         (922,624 )     3,851       (918,773 )
         Expenditures on oil and gas properties     (11,200 )     (3,851 )     (15,051 )
         Net cash used in investing activities     (300,495     (3,851 )     (304,346 )
                         
Notes to the Consolidated Financial Statements at August 31, 2012, Note 4. Oil and Gas Properties                        
   Oil and Gas Acquisition - Kotaneelee Gas Project                        
Intangibles     6,780,000         (6,780,000 )     -  
Leasehold costs     581,379            (581,379 )     -  
Unproved leasehold costs     6,465,623       7,361,379       13,827,001  
Capitalized Acquisition, Exploration and Development Costs                        
KGP – proven properties     15,637,906       (15,637,906)       -  
KGP – unproven properties     6,465,623       15,637,906       22,103,529  
Expenditures on oil and gas properties     -       3,852       3,851  
Unproved oil and gas properties, August 31, 2012     6,465,623       15,641,758       22,107,381  
                         
Notes to the Consolidated Financial Statements at August 31, 2012, Note 9. Income Taxes                        
   Reconciliation of Provision for Income Taxes                        
Canadian-based losses     (469,659 )     408,884       (60,775 )
Expected recovery of Canadian income tax     140,898       (122,675 )     18,233  
Valuation allowance     (140,898 )     122,675       (18,233 )
Significant Components of Deferred Income Taxes                        
Canadian net operating loss carryforwards     140,898       (122,675 )     18,233  
Total deferred income tax assets     140,898       (122,675 )     18,233  
Valuation allowance     (140,898 )     122,675       (18,233 )
    Canadian Non-Capital Loss Carryforwards     720,949       (660,174 )     60,775  

us-gaap:RestatementToPriorYearIncomeTextBlock