A. | Benefit obligations |
U.S. Pension Benefits | Non-U.S. Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | |||||||||||||||||||||||||||
Change in benefit obligation: | ||||||||||||||||||||||||||||||||||||
Benefit obligation, beginning of year | $ | 15,913 | $ | 14,782 | $ | 13,024 | $ | 4,737 | $ | 4,299 | $ | 3,867 | $ | 5,453 | $ | 5,381 | $ | 5,184 | ||||||||||||||||||
Service cost | 196 | 185 | 158 | 120 | 108 | 115 | 108 | 92 | 84 | |||||||||||||||||||||||||||
Interest cost | 581 | 609 | 651 | 166 | 182 | 182 | 195 | 221 | 253 | |||||||||||||||||||||||||||
Plan amendments | — | — | 1 | — | 12 | (24 | ) | 1 | (38 | ) | (121 | ) | ||||||||||||||||||||||||
Actuarial losses (gains) | (1,450 | ) | 1,168 | 1,635 | (41 | ) | 385 | 312 | (658 | ) | 186 | 306 | ||||||||||||||||||||||||
Foreign currency exchange rates | — | — | — | (81 | ) | 49 | (32 | ) | (19 | ) | (11 | ) | (19 | ) | ||||||||||||||||||||||
Participant contributions | — | — | — | 10 | 9 | 9 | 57 | 48 | 44 | |||||||||||||||||||||||||||
Benefits paid - gross | (845 | ) | (831 | ) | (823 | ) | (254 | ) | (190 | ) | (187 | ) | (339 | ) | (394 | ) | (388 | ) | ||||||||||||||||||
Less: federal subsidy on benefits paid | — | — | — | — | — | — | 8 | 16 | 14 | |||||||||||||||||||||||||||
Curtailments, settlements and termination benefits | (7 | ) | — | (3 | ) | (56 | ) | (67 | ) | (83 | ) | — | (48 | ) | (6 | ) | ||||||||||||||||||||
Acquisitions, divestitures and other 1 | 31 | — | 139 | 8 | (50 | ) | 140 | (22 | ) | — | 30 | |||||||||||||||||||||||||
Benefit obligation, end of year | $ | 14,419 | $ | 15,913 | $ | 14,782 | $ | 4,609 | $ | 4,737 | $ | 4,299 | $ | 4,784 | $ | 5,453 | $ | 5,381 | ||||||||||||||||||
Accumulated benefit obligation, end of year | $ | 14,056 | $ | 15,132 | $ | 14,055 | $ | 4,247 | $ | 4,329 | $ | 3,744 | ||||||||||||||||||||||||
Weighted-average assumptions used to determine benefit obligation: | ||||||||||||||||||||||||||||||||||||
Discount rate 2 | 4.6 | % | 3.7 | % | 4.3 | % | 4.1 | % | 3.7 | % | 4.3 | % | 4.6 | % | 3.7 | % | 4.3 | % | ||||||||||||||||||
Rate of compensation increase 2 | 4.0 | % | 4.5 | % | 4.5 | % | 4.2 | % | 3.9 | % | 3.9 | % | 4.0 | % | 4.4 | % | 4.4 | % |
1 | In 2013, charge to recognize a previously unrecorded liability related to a subsidiary's pension plans and an adjustment to other postretirement benefits related to certain other benefits. See Note 26 regarding the divestiture of the third party logistics business in 2012 and Note 24 for the acquisition of Bucyrus International in 2011. |
2 | End of year rates are used to determine net periodic cost for the subsequent year. See Note 12E. |
(Millions of dollars) | One-percentage- point increase | One-percentage- point decrease | ||||||
Effect on 2013 service and interest cost components of other postretirement benefit cost | $ | 26 | $ | (22 | ) | |||
Effect on accumulated postretirement benefit obligation | $ | 274 | $ | (230 | ) |
B. | Plan assets |
U.S. Pension Benefits | Non-U.S. Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | |||||||||||||||||||||||||||
Change in plan assets: | ||||||||||||||||||||||||||||||||||||
Fair value of plan assets, beginning of year | $ | 10,981 | $ | 9,997 | $ | 10,760 | $ | 3,426 | $ | 2,818 | $ | 2,880 | $ | 789 | $ | 814 | $ | 996 | ||||||||||||||||||
Actual return on plan assets | 1,722 | 1,235 | (270 | ) | 535 | 368 | (83 | ) | 158 | 117 | (45 | ) | ||||||||||||||||||||||||
Foreign currency exchange rates | — | — | — | (41 | ) | 47 | (1 | ) | — | — | — | |||||||||||||||||||||||||
Company contributions | 541 | 580 | 212 | 303 | 446 | 234 | 157 | 204 | 207 | |||||||||||||||||||||||||||
Participant contributions | — | — | — | 10 | 9 | 9 | 57 | 48 | 44 | |||||||||||||||||||||||||||
Benefits paid | (845 | ) | (831 | ) | (823 | ) | (254 | ) | (190 | ) | (187 | ) | (339 | ) | (394 | ) | (388 | ) | ||||||||||||||||||
Settlements and termination benefits | (4 | ) | — | — | (30 | ) | (72 | ) | (41 | ) | — | — | — | |||||||||||||||||||||||
Acquisitions / other 1 | — | — | 118 | — | — | 7 | — | — | — | |||||||||||||||||||||||||||
Fair value of plan assets, end of year | $ | 12,395 | $ | 10,981 | $ | 9,997 | $ | 3,949 | $ | 3,426 | $ | 2,818 | $ | 822 | $ | 789 | $ | 814 |
1 | See Note 24 regarding Bucyrus International in 2011. |
• | Equity securities are primarily based on valuations for identical instruments in active markets. |
• | Fixed income securities are primarily based upon models that take into consideration such market-based factors as recent sales, risk-free yield curves and prices of similarly rated bonds. |
• | Real estate is stated at the fund’s net asset value or at appraised value. |
• | Cash, short-term instruments and other are based on the carrying amount, which approximates fair value, or the fund’s net asset value. |
December 31, 2013 | ||||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets, at Fair Value | ||||||||||||
U.S. Pension | ||||||||||||||||
Equity securities: | ||||||||||||||||
U.S. equities | $ | 4,337 | $ | — | $ | 129 | $ | 4,466 | ||||||||
Non-U.S. equities | 3,058 | — | — | 3,058 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate bonds | — | 2,123 | 34 | 2,157 | ||||||||||||
Non-U.S. corporate bonds | — | 327 | 20 | 347 | ||||||||||||
U.S. government bonds | — | 774 | — | 774 | ||||||||||||
U.S. governmental agency mortgage-backed securities | — | 905 | — | 905 | ||||||||||||
Non-U.S. government bonds | — | 52 | — | 52 | ||||||||||||
Real estate | — | — | 8 | 8 | ||||||||||||
Cash, short-term instruments and other | 22 | 606 | — | 628 | ||||||||||||
Total U.S. pension assets | $ | 7,417 | $ | 4,787 | $ | 191 | $ | 12,395 |
December 31, 2012 | ||||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets, at Fair Value | ||||||||||||
U.S. Pension | ||||||||||||||||
Equity securities: | ||||||||||||||||
U.S. equities | $ | 4,460 | $ | 3 | $ | 98 | $ | 4,561 | ||||||||
Non-U.S. equities | 2,691 | 2 | — | 2,693 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate bonds | — | 1,490 | 23 | 1,513 | ||||||||||||
Non-U.S. corporate bonds | — | 231 | 10 | 241 | ||||||||||||
U.S. government bonds | — | 694 | 8 | 702 | ||||||||||||
U.S. governmental agency mortgage-backed securities | — | 794 | 1 | 795 | ||||||||||||
Non-U.S. government bonds | — | 33 | 3 | 36 | ||||||||||||
Real estate | — | — | 8 | 8 | ||||||||||||
Cash, short-term instruments and other | 13 | 419 | — | 432 | ||||||||||||
Total U.S. pension assets | $ | 7,164 | $ | 3,666 | $ | 151 | $ | 10,981 |
December 31, 2011 | ||||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets, at Fair Value | ||||||||||||
U.S. Pension | ||||||||||||||||
Equity securities: | ||||||||||||||||
U.S. equities | $ | 4,314 | $ | — | $ | 77 | $ | 4,391 | ||||||||
Non-U.S. equities | 2,366 | — | — | 2,366 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate bonds | — | 1,178 | 35 | 1,213 | ||||||||||||
Non-U.S. corporate bonds | — | 143 | 6 | 149 | ||||||||||||
U.S. government bonds | — | 462 | 7 | 469 | ||||||||||||
U.S. governmental agency mortgage-backed securities | — | 891 | 3 | 894 | ||||||||||||
Non-U.S. government bonds | — | 31 | — | 31 | ||||||||||||
Real estate | — | — | 8 | 8 | ||||||||||||
Cash, short-term instruments and other | 48 | 428 | — | 476 | ||||||||||||
Total U.S. pension assets | $ | 6,728 | $ | 3,133 | $ | 136 | $ | 9,997 | ||||||||
December 31, 2013 | ||||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets, at Fair Value | ||||||||||||
Non-U.S. Pension | ||||||||||||||||
Equity securities: | ||||||||||||||||
U.S. equities | $ | 607 | $ | 1 | $ | — | $ | 608 | ||||||||
Non-U.S. equities | 1,022 | 160 | — | 1,182 | ||||||||||||
Global equities 1 | 235 | 54 | — | 289 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate bonds | — | 84 | 9 | 93 | ||||||||||||
Non-U.S. corporate bonds | — | 534 | 12 | 546 | ||||||||||||
U.S. government bonds | — | 3 | — | 3 | ||||||||||||
Non-U.S. government bonds | — | 418 | — | 418 | ||||||||||||
Global fixed income 1 | — | 397 | — | 397 | ||||||||||||
Real estate | — | 136 | 111 | 247 | ||||||||||||
Cash, short-term instruments and other 2 | 141 | 25 | — | 166 | ||||||||||||
Total non-U.S. pension assets | $ | 2,005 | $ | 1,812 | $ | 132 | $ | 3,949 |
December 31, 2012 | ||||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets, at Fair Value | ||||||||||||
Non-U.S. Pension | ||||||||||||||||
Equity securities: | ||||||||||||||||
U.S. equities | $ | 436 | $ | 2 | $ | — | $ | 438 | ||||||||
Non-U.S. equities | 1,038 | 118 | — | 1,156 | ||||||||||||
Global equities 1 | 244 | 27 | — | 271 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate bonds | — | 37 | 3 | 40 | ||||||||||||
Non-U.S. corporate bonds | — | 494 | 2 | 496 | ||||||||||||
U.S. government bonds | — | 3 | — | 3 | ||||||||||||
Non-U.S. government bonds | — | 169 | — | 169 | ||||||||||||
Global fixed income 1 | — | 403 | — | 403 | ||||||||||||
Real estate | — | 114 | 104 | 218 | ||||||||||||
Cash, short-term instruments and other 2 | 185 | 47 | — | 232 | ||||||||||||
Total non-U.S. pension assets | $ | 1,903 | $ | 1,414 | $ | 109 | $ | 3,426 |
December 31, 2011 | ||||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets, at Fair Value | ||||||||||||
Non-U.S. Pension | ||||||||||||||||
Equity securities: | ||||||||||||||||
U.S. equities | $ | 356 | $ | 1 | $ | — | $ | 357 | ||||||||
Non-U.S. equities | 822 | 84 | — | 906 | ||||||||||||
Global equities 1 | 198 | 40 | — | 238 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate bonds | — | 16 | 4 | 20 | ||||||||||||
Non-U.S. corporate bonds | — | 395 | 5 | 400 | ||||||||||||
U.S. government bonds | — | 3 | — | 3 | ||||||||||||
Non-U.S. government bonds | — | 200 | — | 200 | ||||||||||||
Global fixed income 1 | — | 363 | — | 363 | ||||||||||||
Real estate | — | 100 | 97 | 197 | ||||||||||||
Cash, short-term instruments and other 2 | 109 | 25 | — | 134 | ||||||||||||
Total non-U.S. pension assets | $ | 1,485 | $ | 1,227 | $ | 106 | $ | 2,818 |
1 | Includes funds that invest in both U.S. and non-U.S. securities. |
2 | Includes funds that invest in multiple asset classes, hedge funds and other. |
December 31, 2013 | ||||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets, at Fair Value | ||||||||||||
Other Postretirement Benefits | ||||||||||||||||
Equity securities: | ||||||||||||||||
U.S. equities | $ | 388 | $ | — | $ | — | $ | 388 | ||||||||
Non-U.S. equities | 189 | — | — | 189 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate bonds | — | 101 | — | 101 | ||||||||||||
Non-U.S. corporate bonds | — | 17 | — | 17 | ||||||||||||
U.S. government bonds | — | 23 | — | 23 | ||||||||||||
U.S. governmental agency mortgage-backed securities | — | 49 | — | 49 | ||||||||||||
Non-U.S. government bonds | — | 2 | — | 2 | ||||||||||||
Cash, short-term instruments and other | 8 | 45 | — | 53 | ||||||||||||
Total other postretirement benefit assets | $ | 585 | $ | 237 | $ | — | $ | 822 |
December 31, 2012 | ||||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets, at Fair Value | ||||||||||||
Other Postretirement Benefits | ||||||||||||||||
Equity securities: | ||||||||||||||||
U.S. equities | $ | 387 | $ | — | $ | — | $ | 387 | ||||||||
Non-U.S. equities | 194 | — | — | 194 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate bonds | — | 70 | — | 70 | ||||||||||||
Non-U.S. corporate bonds | — | 11 | — | 11 | ||||||||||||
U.S. government bonds | — | 27 | — | 27 | ||||||||||||
U.S. governmental agency mortgage-backed securities | — | 33 | — | 33 | ||||||||||||
Non-U.S. government bonds | — | 2 | — | 2 | ||||||||||||
Cash, short-term instruments and other | 18 | 47 | — | 65 | ||||||||||||
Total other postretirement benefit assets | $ | 599 | $ | 190 | $ | — | $ | 789 |
December 31, 2011 | ||||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets, at Fair Value | ||||||||||||
Other Postretirement Benefits | ||||||||||||||||
Equity securities: | ||||||||||||||||
U.S. equities | $ | 410 | $ | — | $ | — | $ | 410 | ||||||||
Non-U.S. equities | 191 | — | — | 191 | ||||||||||||
Fixed income securities: | ||||||||||||||||
U.S. corporate bonds | — | 67 | — | 67 | ||||||||||||
Non-U.S. corporate bonds | — | 8 | — | 8 | ||||||||||||
U.S. government bonds | — | 21 | — | 21 | ||||||||||||
U.S. governmental agency mortgage-backed securities | — | 47 | — | 47 | ||||||||||||
Non-U.S. government bonds | — | 1 | — | 1 | ||||||||||||
Cash, short-term instruments and other | 4 | 65 | — | 69 | ||||||||||||
Total other postretirement benefit assets | $ | 605 | $ | 209 | $ | — | $ | 814 |
(Millions of dollars) | Equities | Fixed Income | Real Estate | Other | ||||||||||||
U.S. Pension | ||||||||||||||||
Balance at December 31, 2010 | $ | 50 | $ | 48 | $ | 10 | $ | — | ||||||||
Unrealized gains (losses) | (4 | ) | (2 | ) | (2 | ) | — | |||||||||
Realized gains (losses) | 1 | — | — | — | ||||||||||||
Purchases, issuances and settlements, net | 30 | 17 | — | — | ||||||||||||
Transfers in and/or out of Level 3 | — | (12 | ) | — | — | |||||||||||
Balance at December 31, 2011 | $ | 77 | $ | 51 | $ | 8 | $ | — | ||||||||
Unrealized gains (losses) | (4 | ) | — | — | (1 | ) | ||||||||||
Realized gains (losses) | 4 | 2 | — | — | ||||||||||||
Purchases, issuances and settlements, net | 21 | (4 | ) | — | 1 | |||||||||||
Transfers in and/or out of Level 3 | — | (4 | ) | — | — | |||||||||||
Balance at December 31, 2012 | $ | 98 | $ | 45 | $ | 8 | $ | — | ||||||||
Unrealized gains (losses) | 10 | (1 | ) | — | — | |||||||||||
Realized gains (losses) | 4 | — | — | — | ||||||||||||
Purchases, issuances and settlements, net | 17 | 12 | — | — | ||||||||||||
Transfers in and/or out of Level 3 | — | (2 | ) | — | — | |||||||||||
Balance at December 31, 2013 | $ | 129 | $ | 54 | $ | 8 | $ | — | ||||||||
Non-U.S. Pension | ||||||||||||||||
Balance at December 31, 2010 | $ | 1 | $ | 8 | $ | 90 | $ | 35 | ||||||||
Unrealized gains (losses) | — | 1 | 7 | — | ||||||||||||
Realized gains (losses) | — | — | — | 3 | ||||||||||||
Purchases, issuances and settlements, net | (1 | ) | — | — | (38 | ) | ||||||||||
Transfers in and/or out of Level 3 | — | — | — | — | ||||||||||||
Balance at December 31, 2011 | $ | — | $ | 9 | $ | 97 | $ | — | ||||||||
Unrealized gains (losses) | — | — | 8 | — | ||||||||||||
Realized gains (losses) | — | — | — | — | ||||||||||||
Purchases, issuances and settlements, net | — | (1 | ) | (1 | ) | — | ||||||||||
Transfers in and/or out of Level 3 | — | (3 | ) | — | — | |||||||||||
Balance at December 31, 2012 | $ | — | $ | 5 | $ | 104 | $ | — | ||||||||
Unrealized gains (losses) | — | — | 7 | — | ||||||||||||
Realized gains (losses) | — | — | — | — | ||||||||||||
Purchases, issuances and settlements, net | — | 16 | — | — | ||||||||||||
Transfers in and/or out of Level 3 | — | — | — | — | ||||||||||||
Balance at December 31, 2013 | $ | — | $ | 21 | $ | 111 | $ | — | ||||||||
U.S. Pension Benefits 1 | Non-U.S. Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | |||||||||||||||||||||||||||
Caterpillar Inc. common stock | $ | 495 | $ | 597 | $ | 653 | $ | — | $ | 1 | $ | 1 | $ | — | $ | 1 | $ | 1 |
1 | Amounts represent 4 percent, 5 percent and 7 percent of total plan assets for 2013, 2012 and 2011, respectively. |
C. | Funded status |
U.S. Pension Benefits | Non-U.S. Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | |||||||||||||||||||||||||||
End of Year | ||||||||||||||||||||||||||||||||||||
Fair value of plan assets | $ | 12,395 | $ | 10,981 | $ | 9,997 | $ | 3,949 | $ | 3,426 | $ | 2,818 | $ | 822 | $ | 789 | $ | 814 | ||||||||||||||||||
Benefit obligations | 14,419 | 15,913 | 14,782 | 4,609 | 4,737 | 4,299 | 4,784 | 5,453 | 5,381 | |||||||||||||||||||||||||||
Over (under) funded status recognized in financial position | $ | (2,024 | ) | $ | (4,932 | ) | $ | (4,785 | ) | $ | (660 | ) | $ | (1,311 | ) | $ | (1,481 | ) | $ | (3,962 | ) | $ | (4,664 | ) | $ | (4,567 | ) | |||||||||
Components of net amount recognized in financial position: | ||||||||||||||||||||||||||||||||||||
Other assets (non-current asset) | $ | 5 | $ | — | $ | — | $ | 123 | $ | 30 | $ | 3 | $ | — | $ | — | $ | — | ||||||||||||||||||
Accrued wages, salaries and employee benefits (current liability) | (26 | ) | (23 | ) | (21 | ) | (29 | ) | (27 | ) | (26 | ) | (169 | ) | (169 | ) | (171 | ) | ||||||||||||||||||
Liability for postemployment benefits (non-current liability) | (2,003 | ) | (4,909 | ) | (4,764 | ) | (754 | ) | (1,314 | ) | (1,458 | ) | (3,793 | ) | (4,495 | ) | (4,396 | ) | ||||||||||||||||||
Net liability recognized | $ | (2,024 | ) | $ | (4,932 | ) | $ | (4,785 | ) | $ | (660 | ) | $ | (1,311 | ) | $ | (1,481 | ) | $ | (3,962 | ) | $ | (4,664 | ) | $ | (4,567 | ) | |||||||||
Amounts recognized in Accumulated other comprehensive income (pre-tax) consist of: | ||||||||||||||||||||||||||||||||||||
Net actuarial loss (gain) | $ | 4,396 | $ | 7,286 | $ | 7,044 | $ | 1,373 | $ | 1,907 | $ | 1,712 | $ | 662 | $ | 1,528 | $ | 1,495 | ||||||||||||||||||
Prior service cost (credit) | 19 | 36 | 63 | 13 | 22 | 15 | (84 | ) | (159 | ) | (188 | ) | ||||||||||||||||||||||||
Transition obligation (asset) | — | — | — | — | — | — | — | 3 | 5 | |||||||||||||||||||||||||||
Total | $ | 4,415 | $ | 7,322 | $ | 7,107 | $ | 1,386 | $ | 1,929 | $ | 1,727 | $ | 578 | $ | 1,372 | $ | 1,312 | ||||||||||||||||||
(Millions of dollars) | U.S. Pension Benefits | Non-U.S. Pension Benefits | Other Postretirement Benefits | |||||||||
Net actuarial loss (gain) | $ | 392 | $ | 86 | $ | 41 | ||||||
Prior service cost (credit) | 17 | 1 | (54 | ) | ||||||||
Transition obligation (asset) | — | — | — | |||||||||
Total | $ | 409 | $ | 87 | $ | (13 | ) | |||||
U.S. Pension Benefits at Year-end | Non-U.S. Pension Benefits at Year-end | |||||||||||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||
Projected benefit obligation | $ | 14,352 | $ | 15,913 | $ | 14,782 | $ | 4,177 | $ | 4,310 | $ | 4,293 | ||||||||||||
Accumulated benefit obligation | $ | 13,989 | $ | 15,132 | $ | 14,055 | $ | 3,820 | $ | 3,903 | $ | 3,738 | ||||||||||||
Fair value of plan assets | $ | 12,323 | $ | 10,981 | $ | 9,997 | $ | 3,394 | $ | 2,969 | $ | 2,809 |
U.S. Pension Benefits at Year-end | Non-U.S. Pension Benefits at Year-end | |||||||||||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||
Projected benefit obligation | $ | 14,352 | $ | 15,913 | $ | 14,782 | $ | 1,436 | $ | 4,107 | $ | 4,112 | ||||||||||||
Accumulated benefit obligation | $ | 13,989 | $ | 15,132 | $ | 14,055 | $ | 1,374 | $ | 3,752 | $ | 3,600 | ||||||||||||
Fair value of plan assets | $ | 12,323 | $ | 10,981 | $ | 9,997 | $ | 797 | $ | 2,806 | $ | 2,661 |
D. | Expected cash flow |
(Millions of dollars) | U.S. Pension Benefits | Non-U.S. Pension Benefits | Other Postretirement Benefits | |||||||||
Employer contributions: | ||||||||||||
2014 (expected) | $ | 240 | $ | 270 | $ | 210 | ||||||
Expected benefit payments: | ||||||||||||
2014 | $ | 890 | $ | 250 | $ | 340 | ||||||
2015 | 900 | 210 | 350 | |||||||||
2016 | 910 | 220 | 350 | |||||||||
2017 | 930 | 220 | 360 | |||||||||
2018 | 940 | 220 | 360 | |||||||||
2019-2023 | 4,810 | 1,200 | 1,850 | |||||||||
Total | $ | 9,380 | $ | 2,320 | $ | 3,610 | ||||||
(Millions of dollars) | 2014 | 2015 | 2016 | 2017 | 2018 | 2019-2023 | Total | |||||||||||||||||||||
Other postretirement benefits | $ | 20 | $ | 20 | $ | 20 | $ | 20 | $ | 20 | $ | 115 | $ | 215 | ||||||||||||||
E. | Net periodic cost |
U.S. Pension Benefits | Non-U.S. Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||||||||||||||
(Millions of dollars) | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | |||||||||||||||||||||||||||
Components of net periodic benefit cost: | ||||||||||||||||||||||||||||||||||||
Service cost | $ | 196 | $ | 185 | $ | 158 | $ | 120 | $ | 108 | $ | 115 | $ | 108 | $ | 92 | $ | 84 | ||||||||||||||||||
Interest cost | 581 | 609 | 651 | 166 | 182 | 182 | 195 | 221 | 253 | |||||||||||||||||||||||||||
Expected return on plan assets 1 | (832 | ) | (812 | ) | (798 | ) | (225 | ) | (215 | ) | (210 | ) | (56 | ) | (63 | ) | (70 | ) | ||||||||||||||||||
Other adjustments 2 | 31 | — | — | — | — | — | (22 | ) | — | — | ||||||||||||||||||||||||||
Curtailments, settlements and termination benefits 3 | — | 7 | — | 2 | 38 | 19 | — | (40 | ) | — | ||||||||||||||||||||||||||
Amortization of: | ||||||||||||||||||||||||||||||||||||
Transition obligation (asset) | — | — | — | — | — | — | 2 | 2 | 2 | |||||||||||||||||||||||||||
Prior service cost (credit) 4 | 18 | 19 | 20 | 1 | 1 | 3 | (73 | ) | (68 | ) | (55 | ) | ||||||||||||||||||||||||
Net actuarial loss (gain) 5 | 546 | 504 | 451 | 128 | 97 | 74 | 107 | 100 | 108 | |||||||||||||||||||||||||||
Total cost included in operating profit | $ | 540 | $ | 512 | $ | 482 | $ | 192 | $ | 211 | $ | 183 | $ | 261 | $ | 244 | $ | 322 | ||||||||||||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income (pre-tax): | ||||||||||||||||||||||||||||||||||||
Current year actuarial loss (gain) | $ | (2,344 | ) | $ | 745 | $ | 2,700 | $ | (406 | ) | $ | 225 | $ | 526 | $ | (759 | ) | $ | 133 | $ | 408 | |||||||||||||||
Amortization of actuarial (loss) gain | (546 | ) | (504 | ) | (451 | ) | (128 | ) | (97 | ) | (72 | ) | (107 | ) | (100 | ) | (108 | ) | ||||||||||||||||||
Current year prior service cost (credit) | — | (7 | ) | — | (7 | ) | 10 | (25 | ) | 2 | (38 | ) | (121 | ) | ||||||||||||||||||||||
Amortization of prior service (cost) credit | (18 | ) | (19 | ) | (20 | ) | (1 | ) | (1 | ) | (3 | ) | 73 | 68 | 55 | |||||||||||||||||||||
Amortization of transition (obligation) asset | — | — | — | — | — | — | (2 | ) | (2 | ) | (2 | ) | ||||||||||||||||||||||||
Total recognized in other comprehensive income | (2,908 | ) | 215 | 2,229 | (542 | ) | 137 | 426 | (793 | ) | 61 | 232 | ||||||||||||||||||||||||
Total recognized in net periodic cost and other comprehensive income | $ | (2,368 | ) | $ | 727 | $ | 2,711 | $ | (350 | ) | $ | 348 | $ | 609 | $ | (532 | ) | $ | 305 | $ | 554 | |||||||||||||||
Weighted-average assumptions used to determine net cost: | ||||||||||||||||||||||||||||||||||||
Discount rate | 3.7 | % | 4.3 | % | 5.1 | % | 3.7 | % | 4.3 | % | 4.6 | % | 3.7 | % | 4.3 | % | 5.0 | % | ||||||||||||||||||
Expected rate of return on plan assets 6 | 7.8 | % | 8.0 | % | 8.5 | % | 6.8 | % | 7.1 | % | 7.1 | % | 7.8 | % | 8.0 | % | 8.5 | % | ||||||||||||||||||
Rate of compensation increase | 4.5 | % | 4.5 | % | 4.5 | % | 3.9 | % | 3.9 | % | 4.1 | % | 4.4 | % | 4.4 | % | 4.4 | % |
1 | Expected return on plan assets developed using calculated market-related value of plan assets which recognizes differences in expected and actual returns over a three-year period. |
2 | Charge to recognize a previously unrecorded liability related to a subsidiary's pension plans and an adjustment to other postretirement benefits related to certain other benefits. |
3 | Curtailments, settlements and termination benefits were recognized in Other operating (income) expenses in Statement 1. |
4 | Prior service cost (credit) for both pension and other postretirement benefits are generally amortized using the straight-line method over the average remaining service period of active employees expected to receive benefits from the plan. For pension plans in which all or almost all of the plan's participants are inactive and other postretirement benefit plans in which all or almost all of the plan's participants are fully eligible for benefits under the plan, prior service cost (credit) are amortized using the straight-line method over the remaining life expectancy of those participants. |
5 | Net actuarial loss (gain) for pension and other postretirement benefit plans are generally amortized using the straight-line method over the average remaining service period of active employees expected to receive benefits from the plan. For plans in which all or almost all of the plan’s participants are inactive, net actuarial loss (gain) are amortized using the straight-line method over the remaining life expectancy of the inactive participants. |
6 | The weighted-average rates for 2014 are 7.8 percent and 6.9 percent for U.S. and non-U.S. pension plans, respectively. |
F. | Other postemployment benefit plans |
G. | Defined contribution plans |
(Millions of dollars) | 2013 | 2012 | 2011 | |||||||||
U.S. plans | $ | 308 | $ | 260 | $ | 219 | ||||||
Non-U.S. plans | 64 | 60 | 54 | |||||||||
$ | 372 | $ | 320 | $ | 273 | |||||||
H. | Summary of long-term liability: |
December 31, | ||||||||||||
(Millions of dollars) | 2013 | 2012 | 2011 | |||||||||
Pensions: | ||||||||||||
U.S. pensions | $ | 2,003 | $ | 4,909 | $ | 4,764 | ||||||
Non-U.S. pensions | 754 | 1,314 | 1,458 | |||||||||
Total pensions | 2,757 | 6,223 | 6,222 | |||||||||
Postretirement benefits other than pensions | 3,793 | 4,495 | 4,396 | |||||||||
Other postemployment benefits | 99 | 81 | 73 | |||||||||
Defined contribution | 324 | 286 | 265 | |||||||||
$ | 6,973 | $ | 11,085 | $ | 10,956 | |||||||