(Dollars in Millions) | 2013 | Effective Rate % | 2012 | Effective Rate % | ||||||||||
0.70% Notes due 2013 | $ | — | — | % | 500 | 0.75 | ||||||||
3.80% Debentures due 2013 | — | — | 500 | 3.82 | ||||||||||
3 month LIBOR+0% FRN due 2013 | — | — | 500 | 0.31 | ||||||||||
3 month LIBOR+0.09% FRN due 2014 | 750 | 0.33 | 750 | 0.40 | ||||||||||
1.20% Notes due 2014 | 999 | 1.24 | 999 | 1.24 | ||||||||||
2.15% Notes due 2016 | 898 | 2.22 | 898 | 2.22 | ||||||||||
3 month LIBOR+0.07% FRN due 2016 | 800 | 0.31 | — | — | ||||||||||
0.70% Notes due 2016 | 397 | 0.74 | — | — | ||||||||||
5.55% Debentures due 2017 | 1,000 | 5.55 | 1,000 | 5.55 | ||||||||||
5.15% Debentures due 2018 | 898 | 5.15 | 898 | 5.15 | ||||||||||
1.65% Notes due 2018 | 589 | 1.70 | — | — | ||||||||||
4.75% Notes due 2019 (1B Euro 1.3683) (2)/ (1B Euro 1.3275) (3) | 1,363 | (2) | 5.83 | 1,321 | (3) | 5.83 | ||||||||
3% Zero Coupon Convertible Subordinated Debentures due 2020 | 179 | 3.00 | 205 | 3.00 | ||||||||||
2.95% Debentures due 2020 | 542 | 3.15 | 542 | 3.15 | ||||||||||
3.55% Notes due 2021 | 446 | 3.67 | 446 | 3.67 | ||||||||||
6.73% Debentures due 2023 | 250 | 6.73 | 250 | 6.73 | ||||||||||
3.375% Notes due 2023 | 550 | 3.38 | — | — | ||||||||||
5.50% Notes due 2024 (500MM GBP 1.6414)(2)/(500MM GBP 1.6169) (3) | 816 | (2) | 6.75 | 803 | (3) | 6.75 | ||||||||
6.95% Notes due 2029 | 296 | 7.14 | 296 | 7.14 | ||||||||||
4.95% Debentures due 2033 | 500 | 4.95 | 500 | 4.95 | ||||||||||
4.375% Notes due 2033 | 646 | 4.42 | — | — | ||||||||||
5.95% Notes due 2037 | 995 | 5.99 | 995 | 5.99 | ||||||||||
5.85% Debentures due 2038 | 700 | 5.86 | 700 | 5.86 | ||||||||||
4.50% Debentures due 2040 | 539 | 4.63 | 539 | 4.63 | ||||||||||
4.85% Notes due 2041 | 298 | 4.89 | 298 | 4.89 | ||||||||||
4.50% Notes due 2043 | 499 | 4.52 | — | — | ||||||||||
Other | 147 | — | 61 | — | ||||||||||
15,097 | (4) | 4.00 | (1) | 13,001 | (4) | 4.14 | (1 | ) | ||||||
Less current portion | 1,769 | 1,512 | ||||||||||||
$ | 13,328 | 11,489 |
(1) | Weighted average effective rate. |
(2) | Translation rate at December 29, 2013. |
(3) | Translation rate at December 30, 2012. |
(4) | The excess of the fair value over the carrying value of debt was $1.4 billion in 2013 and $2.2 billion in 2012. |
(Dollars in Millions) | ||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | After 2018 | |||||
$1,769 | 76 | 2,096 | 1,007 | 1,526 | 8,623 |