NABORS INDUSTRIES LTD | 2013 | FY | 3


Note 5 Assets Held for Sale and Discontinued Operations

Assets Held for Sale

        Assets held for sale included the following:

 
  December 31,  
 
  2013   2012  
 
  (In thousands)
 

Oil and Gas

  $ 239,936   $ 377,625  

Rig Services

    3,328     6,232  
           

 

  $ 243,264   $ 383,857  
           

Oil and Gas Properties

        The carrying value of our assets held for sale represents the lower of carrying value or fair value less costs to sell. We continue to market these properties at prices that are reasonable compared to current fair value. Also, we have deferred tax assets of approximately $15.0 million, which are included in long-term deferred income taxes in our consolidated balance sheet, associated with our oil and gas operations in Canada.

        We have contracts with pipeline companies to pay specified fees based on committed volumes for gas transport and processing. In December 2013, we entered into agreements to restructure these contracts, assigning a portion of the obligation to third parties and reducing our future payment commitments. At December 31, 2013, our undiscounted contractual commitments for these contracts approximated $171.2 million, and we had liabilities of $113.6 million, $64.4 million of which were classified as current and are included in accrued liabilities.

        At December 31, 2012, we had liabilities of $206 million, $69 million of which were classified as current and included in accrued liabilities. The amounts at December 31, 2013, and 2012 represented our best estimate of the fair value of the excess capacity of the pipeline commitments calculated using a discounted cash flow model, when considering our disposal plan, current production levels, natural gas prices and expected utilization of the pipeline over the remaining contractual term

Discontinued Operations

        The operating results from the assets discussed above for all periods presented are retroactively presented and accounted for as discontinued operations in the accompanying audited consolidated statements of income (loss) and the respective accompanying notes to the consolidated financial statements. Our condensed statements of income (loss) from discontinued operations for each operating segment were as follows:

 
  Year Ended December 31,  
 
  2013   2012   2011  
 
  (In thousands, except percentages)
 

Operating revenues

                   

Oil and Gas

  $ 25,327   $ 27,363   $ 125,654 (1)

Rig Services

  $ 127,154   $ 172,335   $ 76,584  

Income (loss) from Oil & Gas discontinued operations:

                   

Income (loss) from discontinued operations

    (17,371 )   (3,958 )   18,880  

Less: Impairment charges or other (gains) and losses on sale of wholly owned assets

    24,087 (2)   106,096 (3)   208,455 (4)

Less: Income tax expense (benefit)

    (14,062 )   (44,021 )   (98,181 )
               

Income (loss) from Oil and Gas discontinued operations, net of tax

    (27,396 )   (66,033 )   (91,394 )
               

Income (loss) from Rig Services discontinued operations:

                   

Income (loss) from discontinued operations

    17,680     9,846     458  

Less: Impairment charges or other (gains) and losses on sale of wholly owned assets

    (4,368) (5)   9,087 (6)   8,800 (6)

Less: Income tax expense (benefit)

    5,831     2,252     (2,135 )
               

Income (loss) from Rig Services discontinued operations, net of tax

    16,217     (1,493 )   (6,207 )
               

Oil and Gas

(1)
Includes approximately $83 million of equity in earnings during 2011 for our proportionate share of Remora's net income, inclusive of the gains recognized for asset sales during 2011.

(2)
Includes impairments during 2013 of $61.5 million to write down the carrying value of some of our wholly owned oil and gas-centered assets, partially offset by a gain related to our restructure of our future pipeline obligations.

(3)
Includes adjustments during 2012 to increase our pipeline contractual commitments by $128.1 million and other gains and losses related to the sale of our wholly owned oil and gas-centered assets.

(4)
Includes impairments during 2011 of $255.0 million to write down the carrying value of our wholly owned oil and gas-centered assets.

        In 2013, we sold some of our wholly owned oil and gas assets and received proceeds of $90.0 million.

        In 2012, we sold our remaining wholly owned oil and gas business in Colombia and sold additional wholly owned assets in the United States. In December 2012, we sold our 49.7% ownership interest in the U.S. unconsolidated oil and gas joint venture, to the remaining equity owners. During 2012, we received cumulative gross cash proceeds of $254.5 million from sales of oil and gas assets.

        In 2011, we sold some of our wholly owned oil and gas assets in Colombia and the United States. Additionally in 2011, Remora, a former unconsolidated oil and gas joint venture, completed sales of its oil and gas assets in Colombia. During 2011, we received gross cash proceeds of $303.8 million from sales of oil and gas assets.

Rig Services

(5)
Represents the gains recognized from our sale of our logistics services and construction services. In April 2013, we sold the assets of one of our former Canadian subsidiaries that provided logistics services for proceeds of $9.3 million. In October 2013, we sold Peak, one of our businesses in Alaska, for which we received cash proceeds of $135.5 million.

(6)
Includes $7.8 million and $7.9 million, respectively, of impairment (a Level 3 measurement) in 2012 and 2011 to our aircraft and logistics assets as a result of the continued downturn in the oil and gas industry in Canada.

        Additional discussion of our policy pertaining to the calculations of our annual impairment tests, including any impairment to goodwill, is set forth in Note 2—Summary of Significant Accounting Policies. A further protraction of lower commodity prices or an inability to sell these assets in a timely manner could result in recognition of future impairment charges.

        The revised consolidated statements of income in Note 2—Revisions of Prior Period Financial Statements were updated to retroactively reclassify the results of Peak as discontinued operations. The table below sets forth a reconciliation between such presentation and the consolidated statements of income (loss) as they were previously filed for the years ended December 31, 2012 and 2011. In addition, the consolidated statements of income (loss) for the quarters ended March 31, 2013 and June 30, 2013 are presented within. There was no effect to our consolidated statements of other comprehensive income or cash flows for such periods.

 
  Year Ended  
 
  December 31, 2012   December 31, 2011  
(In thousands, except per share amounts)
  As
Previously
Filed
  Discontinued
Operations(1)
  As
Reported(2)
  As
Previously
Filed
  Discontinued
Operations(1)
  As
Reported(2)
 

Revenues and other income:

                                     

Operating Revenues

  $ 6,989,573   $ (146,522 ) $ 6,843,051   $ 6,060,351   $ (46,871 ) $ 6,013,480  

Earnings from affiliates

    (301,320 )       (301,320 )   56,647     0     56,647  

Investment income

    63,137         63,137     19,940     (1 )   19,939  
                           

Total revenues and other income

    6,751,390     (146,522 )   6,604,868     6,136,938     (46,872 )   6,090,066  

Costs and other deductions:

                                     

Direct Costs

    4,483,320     (114,618 )   4,368,702     3,775,964     (39,054 )   3,736,910  

General and administrative expenses

    532,568     (4,615 )   527,953     489,892     (2,084 )   487,808  

Depreciation and amortization

    1,055,517     (15,594 )   1,039,923     924,094     (5,972 )   918,122  

Interest Expense

    251,552     352     251,904     256,633     (1 )   256,632  

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

    (136,510 )   (126 )   (136,636 )   4,514     (40 )   4,474  

Impairments and other charges

    290,260         290,260     198,072         198,072  
                           

Total costs and other deductions

    6,476,707     (134,601 )   6,342,106     5,649,169     (47,151 )   5,602,018  
                           

Income before income taxes

    274,683     (11,921 )   262,762     487,769     279     488,048  

Income tax expense:

                                     

Current

    142,994         142,994     109,702         109,702  

Deferred

    (110,366 )   (5,047 )   (115,413 )   32,903     118     33,021  
                           

Total income tax expense

    32,628     (5,047 )   27,581     142,605     118     142,723  

Subsidiary preferred stock dividend

    3,000         3,000     3,000         3,000  
                           

Income (loss) from continuing operations, net of tax

    239,055     (6,874 )   232,181     342,164     161     342,325  

Income from discontinued operations, net of tax

    (74,400 )   6,874     (67,526 )   (97,440 )   (161 )   (97,601 )
                           

Net income (loss)

    164,655         164,655     244,724         244,724  

Less: Net (income) loss attributable to noncontrolling interest

    (621 )       (621 )   (1,045 )       (1,045 )
                           

Net income (loss) attributable to Nabors

  $ 164,034   $   $ 164,034   $ 243,679   $   $ 243,679  
                           

Earnings per share:(3)

                                     

Basic from continuing operations

  $ 0.82   $ (0.02 ) $ 0.80   $ 1.19   $   $ 1.19  

Basic from discontinued operations

    (0.25 )   0.02     (0.23 )   (0.34 )       (0.34 )
                           

Total Basic

  $ 0.57   $   $ 0.57   $ 0.85   $   $ 0.85  
                           

Diluted from continuing operations

  $ 0.82   $ (0.02 ) $ 0.79   $ 1.17   $   $ 1.17  

Diluted from discontinued operations

    (0.26 )   0.02     (0.23 )   (0.34 )       (0.34 )
                           

Total Diluted

  $ 0.56   $   $ 0.56   $ 0.83   $   $ 0.83  
                           

(1)
Amounts represents the operating results from Peak, as discussed above.

(2)
Amounts reflect discontinued operations presentation for Peak prior to adjustments required as a result of our revisions to our consolidated statements of income (loss) for the years ended December 31, 2012 and 2011.

(3)
Earnings per share is computed independently for each of the columns presented. Therefore, the sum of the earnings per share may not equal the total revised.

 
  Quarter Ended  
 
  March 31, 2012   June 30, 2012  
(In thousands, except per share
amounts)
  As
Previously
Filed
  Discontinued
Operations(1)
  As Reported(2)   As
Previously
Filed
  Discontinued
Operations(1)
  As Reported(2)  

Revenues and other income:

                                     

Operating Revenues

  $ 1,890,426   $ (45,738 ) $ 1,844,688   $ 1,737,114   $ (39,210 ) $ 1,697,904  

Earnings from affiliates

    (68,669 )       (68,669 )   (134,317 )       (134,317 )

Investment income

    20,252         20,252     5,368         5,368  
                           

Total revenues and other income

    1,842,009     (45,738 )   1,796,271     1,608,165     (39,210 )   1,568,955  

Costs and other deductions:

   
 
   
 
   
 
   
 
   
 
   
 
 

Direct Costs

    1,184,816     (30,703 )   1,154,113     1,123,256     (30,881 )   1,092,375  

General and administrative expenses

    136,346     (878 )   135,468     133,612     (1,227 )   132,385  

Depreciation and amortization

    247,621     (4,074 )   243,547     261,016     (3,759 )   257,257  

Interest Expense

    62,654     11     62,665     63,459     168     63,627  

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

    (1,840 )   (5 )   (1,845 )   13,414     (8 )   13,406  

Impairments and other charges

                147,503         147,503  
                           

Total costs and other deductions

    1,629,597     (35,649 )   1,593,948     1,742,260     (35,707 )   1,706,553  
                           

Income before income taxes

    212,412     (10,089 )   202,323     (134,095 )   (3,503 )   (137,598 )

Income tax expense:

                                     

Current

    26,006         26,006     34,698         34,698  

Deferred

    43,038     (4,271 )   38,767     (70,890 )   (1,483 )   (72,373 )
                           

Total income tax expense

    69,044     (4,271 )   64,773     (36,192 )   (1,483 )   (37,675 )

Subsidiary preferred stock dividend

    750         750     750         750  
                           

Income (loss) from continuing operations, net of tax

    142,618     (5,818 )   136,800     (98,653 )   (2,020 )   (100,673 )

Income from discontinued operations, net of tax

    (8,795 )   5,818     (2,977 )   24,690     2,020     26,710  
                           

Net income (loss)

    133,823         133,823     (73,963 )       (73,963 )

Less: Net (income) loss attributable to noncontrolling interest

    267         267     1,174         1,174  
                           

Net income (loss) attributable to Nabors

  $ 134,090   $   $ 134,090   $ (72,789 ) $   $ (72,789 )
                           

Earnings per share:(3)

                                     

Basic from continuing operations

  $ 0.50   $ (0.02 ) $ 0.48   $ (0.34 ) $   $ (0.34 )

Basic from discontinued operations

    (0.04 )   0.02     (0.02 )   0.09         0.09  
                           

Total Basic

  $ 0.46   $   $ 0.46   $ (0.25 ) $   $ (0.25 )
                           

Diluted from continuing operations

  $ 0.49   $ (0.02 ) $ 0.47   $ (0.34 ) $   $ (0.34 )

Diluted from discontinued operations

    (0.03 )   0.02     (0.01 )   0.09         0.09  
                           

Total Diluted

  $ 0.46   $   $ 0.46   $ (0.25 ) $   $ (0.25 )
                           

 
  Six Months Ended  
 
  June 30, 2012  
(In thousands, except per share amounts)
  As
Previously
Filed
  Discontinued
Operations(1)
  As Reported(2)  

Revenues and other income:

                   

Operating Revenues

  $ 3,627,540     (84,948 ) $ 3,542,592  

Earnings from affiliates

    (202,986 )       (202,986 )

Investment income

    25,620         25,620  
               

Total revenues and other income

    3,450,174     (84,948 )   3,365,226  

Costs and other deductions:

   
 
   
 
   
 
 

Direct Costs

    2,308,072     (61,584 )   2,246,488  

General and administrative expenses

    269,958     (2,105 )   267,853  

Depreciation and amortization

    508,637     (7,833 )   500,804  

Interest Expense

    126,113     179     126,292  

Losses (gains) on sales and disposals of long-lived assets and other expense (income), net

    11,574     (13 )   11,561  

Impairments and other charges

    147,503         147,503  
               

Total costs and other deductions

    3,371,857     (71,356 )   3,300,501  
               

Income before income taxes

    78,317     (13,592 )   64,725  

Income tax expense:

                   

Current

    60,704         60,704  

Deferred

    (27,852 )   (5,754 )   (33,606 )
               

Total income tax expense

    32,852     (5,754 )   27,098  

Subsidiary preferred stock dividend

    1,500         1,500  
               

Income (loss) from continuing operations, net of tax

    43,965     (7,838 )   36,127  

Income from discontinued operations, net of tax

    15,895     7,838     23,733  
               

Net income (loss)

    59,860         59,860  

Less: Net (income) loss attributable to noncontrolling interest

    1,441         1,441  
               

Net income (loss) attributable to Nabors

  $ 61,301   $   $ 61,301  
               

Earnings per share:(3)

                   

Basic from continuing operations

  $ 0.16   $ (0.03 ) $ 0.13  

Basic from discontinued operations

    0.05     0.03     0.08  
               

Total Basic

  $ 0.21   $   $ 0.21  
               

Diluted from continuing operations

  $ 0.16   $ (0.03 ) $ 0.13  

Diluted from discontinued operations

    0.05     0.03     0.08  
               

Total Diluted

  $ 0.21   $   $ 0.21  
               

(1)
Amounts represents the operating results from Peak, as discussed above.

(2)
Amounts reflect discontinued operations presentation for Peak prior to adjustments required as a result of our revisions to our consolidated statements of income (loss) for the quarters ended March 31, 2012 and June 30, 2012 and the six months ended June 30, 2012.

(3)
Earnings per share is computed independently for each of the columns presented. Therefore, the sum of the earnings per share may not equal the total revised

us-gaap:DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock