U.S. Plans | Non-U.S. Plans | ||||||||||||||||
March 29, 2013 | March 30, 2012 | April 1, 2011 | March 29, 2013 | March 30, 2012 | April 1, 2011 | ||||||||||||
Discount or settlement rates | 4.6 | % | 5.7 | % | 6.2 | % | 4.7 | % | 5.2 | % | 5.3 | % | |||||
Expected long-term rates of return on assets | 6.8 | % | 7.5 | % | 8.3 | % | 5.4 | % | 6.1 | % | 6.7 | % | |||||
Rates of increase in compensation levels (1) | 4.1 | % | 4.3 | % | 4.3 | % | 4.1 | % | 4.1 | % | 4.1 | % |
Reconciliation of Projected Benefit Obligation | U.S. Plans | Non-U.S. Plans | ||||||||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | March 29, 2013 | March 30, 2012 | ||||||||||||
Projected benefit obligation at beginning of year | $ | 3,284 | $ | 2,921 | $ | 2,732 | $ | 2,470 | ||||||||
Service cost | 10 | 10 | 25 | 33 | ||||||||||||
Interest cost | 153 | 164 | 123 | 128 | ||||||||||||
Plan participants’ contributions | 3 | 3 | 7 | 8 | ||||||||||||
Amendments | — | — | (28 | ) | (11 | ) | ||||||||||
Business/contract acquisitions/divestitures | — | — | (9 | ) | 61 | |||||||||||
Contractual termination benefits | — | — | 19 | 20 | ||||||||||||
Settlement/curtailment | (5 | ) | — | (37 | ) | (36 | ) | |||||||||
Actuarial loss (gain) | 194 | 314 | 400 | 151 | ||||||||||||
Benefits paid | (133 | ) | (128 | ) | (79 | ) | (70 | ) | ||||||||
Foreign currency exchange rate changes | — | — | (141 | ) | (22 | ) | ||||||||||
Projected benefit obligation at end of year | $ | 3,506 | $ | 3,284 | $ | 3,012 | $ | 2,732 |
Reconciliation of Fair Value of Plan Assets | U.S. Plans | Non-U.S. Plans | ||||||||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | March 29, 2013 | March 30, 2012 | ||||||||||||
Fair value of plan assets at beginning of year | $ | 2,419 | $ | 2,276 | $ | 2,295 | $ | 2,083 | ||||||||
Actual return on plan assets | 245 | 140 | 314 | 148 | ||||||||||||
Employer contribution | 591 | 128 | 157 | 121 | ||||||||||||
Plan participants’ contributions | 3 | 3 | 7 | 8 | ||||||||||||
Benefits paid | (133 | ) | (128 | ) | (79 | ) | (70 | ) | ||||||||
Business/contract acquisitions/divestitures | — | — | 5 | 47 | ||||||||||||
Plan settlement | — | — | (30 | ) | (31 | ) | ||||||||||
Foreign currency exchange rate changes | — | — | (119 | ) | (11 | ) | ||||||||||
Fair value of plan assets at end of year | $ | 3,125 | $ | 2,419 | $ | 2,550 | $ | 2,295 | ||||||||
Funded status at end of year | $ | (381 | ) | $ | (865 | ) | $ | (462 | ) | $ | (437 | ) |
U.S. Plans | Non-U.S. Plans | |||||||||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | March 29, 2013 | March 30, 2012 | ||||||||||||
Non-current assets | $ | — | $ | — | $ | 23 | $ | 13 | ||||||||
Current liabilities - Accrued expenses and other current liabilities | (7 | ) | (8 | ) | (3 | ) | (9 | ) | ||||||||
Non-current liabilities - Other long-term liabilities | (374 | ) | (857 | ) | (482 | ) | (441 | ) | ||||||||
Net amount recorded | $ | (381 | ) | $ | (865 | ) | $ | (462 | ) | $ | (437 | ) |
U.S. Plans | Non-U.S. Plans | |||||||||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | March 29, 2013 | March 30, 2012 | ||||||||||||
Net transition obligation | $ | — | $ | — | $ | 3 | $ | 5 | ||||||||
Prior service cost | 5 | 7 | (24 | ) | 2 | |||||||||||
Net actuarial loss | 1,140 | 1,077 | 895 | 712 | ||||||||||||
Accumulated other comprehensive loss | $ | 1,145 | $ | 1,084 | $ | 874 | $ | 719 |
U.S. Plans | Non-U.S. Plans | ||||||||||
March 29, 2013 | March 30, 2012 | March 29, 2013 | March 30, 2012 | ||||||||
Discount rate | 4.4 | % | 4.8 | % | 4.1 | % | 4.7 | % | |||
Rates of increase in compensation levels (1) | 4.1 | % | 4.1 | % | 3.5 | % | 4.1 | % |
U.S. Plans | Non-U.S. Plans | |||||||||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | March 29, 2013 | March 30, 2012 | ||||||||||||
Projected benefit obligation | $ | 3,506 | $ | 3,284 | $ | 3,012 | $ | 2,732 | ||||||||
Accumulated benefit obligation | 3,487 | 3,259 | 2,969 | 2,655 | ||||||||||||
Fair value of plan assets | 3,125 | 2,419 | 2,550 | 2,295 |
Plans with Projected Benefit Obligation In Excess of Plan Assets (U.S. and Non-U.S.) | Plans with Accumulated Benefit Obligation in Excess of Plan Assets (U.S. and Non-U.S.) | |||||||||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | March 29, 2013 | March 30, 2012 | ||||||||||||
Projected benefit obligation | $ | 6,270 | $ | 5,845 | $ | 6,132 | $ | 5,844 | ||||||||
Accumulated benefit obligation | 6,217 | 5,770 | 6,100 | 5,770 | ||||||||||||
Fair value of plan assets | 5,405 | 4,531 | 5,276 | 4,530 |
U.S. Plans | Non-U.S. Plans | |||||||||||||||||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | April 1, 2011 | March 29, 2013 | March 30, 2012 | April 1, 2011 | ||||||||||||||||||
Service cost | $ | 10 | $ | 10 | $ | 9 | $ | 25 | $ | 33 | $ | 32 | ||||||||||||
Interest cost | 153 | 164 | 164 | 123 | 128 | 122 | ||||||||||||||||||
Expected return on assets | (160 | ) | (146 | ) | (157 | ) | (124 | ) | (129 | ) | (128 | ) | ||||||||||||
Amortization of transition obligation | — | — | — | 1 | 1 | 1 | ||||||||||||||||||
Amortization of prior service costs | 2 | 2 | 2 | (1 | ) | 1 | 1 | |||||||||||||||||
Amortization of unrecognized net loss | 42 | 32 | 23 | 20 | 13 | 18 | ||||||||||||||||||
Contractual termination benefit | — | — | — | 20 | 20 | — | ||||||||||||||||||
Settlement/curtailment | — | — | — | — | 2 | — | ||||||||||||||||||
Net periodic pension cost | $ | 47 | $ | 62 | $ | 41 | $ | 64 | $ | 69 | $ | 46 |
U.S. Plans | Non-U.S. Plans | |||||||||||||||||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | April 1, 2011 | March 29, 2013 | March 30, 2012 | April 1, 2011 | ||||||||||||||||||
Net actuarial (gain) / loss | $ | 105 | $ | 319 | $ | 83 | $ | 201 | $ | 133 | $ | (118 | ) | |||||||||||
Prior service (credit) / cost | — | — | — | (27 | ) | (11 | ) | — | ||||||||||||||||
Amortization of: | ||||||||||||||||||||||||
Transition (asset) /obligation | — | — | — | (1 | ) | (1 | ) | (1 | ) | |||||||||||||||
Prior service (credit) / cost | (2 | ) | (2 | ) | (2 | ) | 1 | (1 | ) | (1 | ) | |||||||||||||
Net actuarial (gain) / loss | (42 | ) | (32 | ) | (23 | ) | (25 | ) | (20 | ) | (24 | ) | ||||||||||||
Foreign currency exchange rate changes | — | — | — | 6 | (4 | ) | — | |||||||||||||||||
Total recognized in other comprehensive income | $ | 61 | $ | 285 | $ | 58 | $ | 155 | $ | 96 | $ | (144 | ) |
(Amounts in millions) | U.S. Plans | Non-U.S. Plans | ||||||
Employer contributions: | ||||||||
2014 (expected) | $ | 8 | $ | 115 | ||||
Expected Benefit Payments: | ||||||||
2014 | $ | 151 | $ | 84 | ||||
2015 | 152 | 83 | ||||||
2016 | 165 | 86 | ||||||
2017 | 176 | 94 | ||||||
2018 | 188 | 99 | ||||||
2019-2023 | 1,069 | 595 |
March 29, 2013 | March 30, 2012 | ||||
Discount rate | 4.1 | % | 4.5 | % |
Fiscal Year End | 2013 | 2012 | 2011 | ||||||
Discount or settlement rates | 4.5 | % | 5.3 | % | 6.1 | % | |||
Expected long-term rates of return on assets(1) | 6.5 | % | 7.2 | % | 8.3 | % |
(Amounts in millions) | Employer Contributions | ||||
2014 (expected) | $ | 9 | |||
Expected Benefit Payments | |||||
2014 | $ | 13 | |||
2015 | 15 | ||||
2016 | 16 | ||||
2017 | 17 | ||||
2018 | 18 | ||||
2019-2023 | 94 |
One Percentage Point | |||||||
(Amounts in millions) | Increase | Decrease | |||||
Effect on accumulated postretirement benefit obligation as of March 29, 2013 | $ | 14 | $ | (12 | ) | ||
Effect on net periodic postretirement benefit cost for fiscal 2013 | 1 | (1 | ) |
(Amounts in millions) | March 29, 2013 | March 30, 2012 | April 1, 2011 | |||||||||
Service cost | $ | 4 | $ | 3 | $ | 4 | ||||||
Interest cost | 11 | 11 | 14 | |||||||||
Expected return on assets | (5 | ) | (6 | ) | (6 | ) | ||||||
Amortization of transition obligation | — | 1 | 2 | |||||||||
Amortization of prior service costs | (2 | ) | (6 | ) | — | |||||||
Recognized actuarial loss | 16 | 13 | 10 | |||||||||
Net provision for postretirement benefits | $ | 24 | $ | 16 | $ | 24 |
(Amounts in millions) | March 29, 2013 | March 30, 2012 | April 1, 2011 | |||||||||
Net actuarial (gain) / loss | $ | (8 | ) | $ | 21 | $ | (1 | ) | ||||
Prior service (credit) / cost | — | 21 | (50 | ) | ||||||||
Amortization of: | ||||||||||||
Transition (asset) /obligation | — | (1 | ) | (3 | ) | |||||||
Prior service (credit) / cost | 2 | 6 | — | |||||||||
Actuarial (gain) / loss | (16 | ) | (13 | ) | (10 | ) | ||||||
Foreign currency exchange rate changes | — | — | — | |||||||||
Total recognized in other comprehensive income | $ | (22 | ) | $ | 34 | $ | (64 | ) |
Reconciliation of Accumulated Postretirement Benefit Obligation | ||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | ||||||
Accumulated benefit obligation at beginning of year | $ | 253 | $ | 214 | ||||
Service cost | 4 | 3 | ||||||
Interest cost | 11 | 11 | ||||||
Plan participants’ contributions | — | — | ||||||
Business/contract acquisitions/divestitures | — | — | ||||||
Amendments | — | 21 | ||||||
Actuarial loss (gain) | (6 | ) | 20 | |||||
Benefits paid | (10 | ) | (16 | ) | ||||
Retiree drug subsidy reimbursement | 1 | 1 | ||||||
Foreign currency exchange rate changes | — | (1 | ) | |||||
Accumulated benefit obligation at end of year | $ | 253 | $ | 253 | ||||
Reconciliation of Fair Value of Plan Assets | ||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | ||||||
Fair value of plan assets at beginning of year | $ | 81 | $ | 79 | ||||
Actual return on plan assets | 7 | 5 | ||||||
Employer contribution | 6 | 13 | ||||||
Plan participants’ contributions | — | — | ||||||
Benefits paid | (10 | ) | (16 | ) | ||||
Fair value of plan assets at end of year | $ | 84 | $ | 81 | ||||
Funded status at end of year | $ | (169 | ) | $ | (172 | ) |
(Amounts in millions) | March 29, 2013 | March 30, 2012 | ||||||
Current liabilities - Accrued expenses and other current liabilities | $ | (5 | ) | $ | (5 | ) | ||
Non-current liabilities - Other long-term liabilities | (164 | ) | (167 | ) | ||||
Net amount recorded | $ | (169 | ) | $ | (172 | ) |
(Amounts in millions) | March 29, 2013 | March 30, 2012 | ||||||
Net transition obligation | $ | — | $ | — | ||||
Prior service (gain) cost | (17 | ) | (19 | ) | ||||
Net actuarial loss | 99 | 123 | ||||||
Accumulated other comprehensive loss | $ | 82 | $ | 104 |
Plans with Accumulated Postretirement Benefit Obligation in Excess of the Fair Value of Plan Assets | ||||||||||||||||
(Amounts in millions) | March 29, 2013 | March 30, 2012 | March 29, 2013 | March 30, 2012 | ||||||||||||
Accumulated postretirement benefit obligation | $ | 253 | $ | 253 | $ | 253 | $ | 253 | ||||||||
Fair value of plan assets | 84 | 81 | 84 | 81 |