2013 | 2012 | ||||||
Change in Benefit Obligation | |||||||
Benefit obligation at beginning of year | $ | 272,256 | $ | 210,913 | |||
Service cost | 11,323 | 7,909 | |||||
Interest cost | 12,528 | 10,901 | |||||
Participant contributions | 2,412 | 2,523 | |||||
Plan Amendments | — | (4,663 | ) | ||||
Premiums paid | (244 | ) | (191 | ) | |||
Actuarial loss | 41,808 | 63,127 | |||||
Benefits paid | (2,693 | ) | (3,411 | ) | |||
Exchange rate adjustment | 10,275 | (14,852 | ) | ||||
Benefit obligation at end of year | $ | 347,665 | $ | 272,256 | |||
Change in Plan Assets | |||||||
Fair value of plan assets at beginning of year | $ | 200,161 | $ | 184,754 | |||
Actual return on plan assets | 26,480 | 18,391 | |||||
Employer contributions | 16,181 | 10,611 | |||||
Participant contributions | 2,412 | 2,523 | |||||
Premiums paid | (244 | ) | (191 | ) | |||
Benefits paid | (2,693 | ) | (3,411 | ) | |||
Exchange rate adjustment | 7,032 | (12,516 | ) | ||||
Fair value of plan assets at end of year | $ | 249,329 | $ | 200,161 | |||
Reconciliation of Funded Status | |||||||
Funded status | $ | (98,336 | ) | $ | (72,095 | ) | |
Amounts Recognized in the Balance Sheet | |||||||
Non-current assets | $ | — | $ | 2,596 | |||
Current liabilities | (642 | ) | (657 | ) | |||
Non-current liabilities | (97,694 | ) | (74,034 | ) | |||
Net amount recognized | $ | (98,336 | ) | $ | (72,095 | ) |
2013 | 2012 | ||||||
Reconciliation of Amounts Recognized in the Statement of Financial Position | |||||||
Initial net obligation | $ | (85 | ) | $ | (109 | ) | |
Prior service credit | 4,657 | 4,663 | |||||
Net loss | (110,885 | ) | (82,640 | ) | |||
Accumulated other comprehensive loss | (106,313 | ) | (78,086 | ) | |||
Accumulated contributions in excess of net periodic benefit cost | 7,977 | 5,991 | |||||
Net amount recognized | $ | (98,336 | ) | $ | (72,095 | ) | |
Changes Recognized in Other Comprehensive Income | |||||||
Changes in plan assets and benefit obligations recognized in other comprehensive income | |||||||
Prior service cost | $ | — | $ | (4,663 | ) | ||
Net loss arising during the year (includes curtailment gains not recognized as a component of net periodic cost) | $ | 27,099 | $ | 55,205 | |||
Effect of exchange rates on amounts included in accumulated other comprehensive income (loss) | 3,912 | (2,202 | ) | ||||
Amounts recognized as a component of net periodic benefit cost | |||||||
Amortization, settlement or curtailment recognition of net transition obligation | (20 | ) | (19 | ) | |||
Amortization or curtailment recognition of prior service credit (cost) | 235 | — | |||||
Amortization or settlement recognition of net loss | (2,999 | ) | (361 | ) | |||
Total recognized in other comprehensive loss | $ | 28,227 | $ | 47,960 | |||
Total recognized in net periodic cost and other comprehensive loss | $ | 43,091 | $ | 56,681 | |||
Estimated amounts that will be amortized from accumulated other comprehensive (loss) income over the next fiscal year | |||||||
Initial net obligation | $ | (20 | ) | $ | (20 | ) | |
Prior service credit | 240 | 228 | |||||
Net loss | (4,523 | ) | (2,939 | ) | |||
Total | $ | (4,303 | ) | $ | (2,731 | ) |