Long-Term Debt Maturities

Entity Registrant Name Philip Morris International Inc.
CIK 0001413329
Accession number 0001413329-14-000012
Link to XBRL instance http://www.sec.gov/Archives/edgar/data/1413329/000141332914000012/pm-20131231.xml
Fiscal year end --12-31
Fiscal year focus 2013
Fiscal period focus FY
Current balance sheet date 2013-12-31
Current year-to-date income statement start date 2013-01-01

Commentary Did not manually investigate.

Level 1 (Note level) Text Block concept us-gaap:DebtDisclosureTextBlock
Indebtedness:
Short-Term Borrowings
At December 31, 2013 and 2012, PMI’s short-term borrowings and related average interest rates consisted of the following:

 
December 31, 2013
 
December 31, 2012
(in millions)
Amount Outstanding

 
Average Year-End Rate

 
Amount Outstanding

 
Average Year-End Rate

Commercial paper
$
1,387

 
0.1
%
 
$
1,972

 
0.2
%
Bank loans
1,013

 
5.7

 
447

 
6.6

 
$
2,400

 
 
 
$
2,419

 
 

Given the mix of subsidiaries and their respective local economic environments, the average interest rate for bank loans above can vary significantly from day to day and country to country.
The fair values of PMI’s short-term borrowings at December 31, 2013 and 2012, based upon current market interest rates, approximate the amounts disclosed above.
Long-Term Debt
At December 31, 2013 and 2012, PMI’s long-term debt consisted of the following:
(in millions)
2013
 
2012
U.S. dollar notes, 0.287% to 6.875% (average interest rate 4.105%), due through 2043
$
16,500

 
$
14,702

Foreign currency obligations:
 
 
 
Euro notes, 1.750% to 5.875% (average interest rate 3.340%), due through 2033
7,303

 
3,724

Swiss franc notes, 0.875% to 2.000% (average interest rate 1.240%), due through 2021
1,289

 
1,579

Other (average interest rate 3.621%), due through 2024
186

 
415

 
25,278

 
20,420

Less current portion of long-term debt
1,255

 
2,781

 
$
24,023

 
$
17,639


Other debt:
Other foreign currency debt above includes mortgage debt in Switzerland at December 31, 2013 and 2012, and debt from our business combination in the Philippines at December 31, 2012. Other foreign currency debt also includes capital lease obligations.


























50
Debt Issuances Outstanding:
PMI’s debt issuances outstanding at December 31, 2013 were as follows:
(in millions)
 
 
 
 
 
 
 
 
Type
 
Face Value
 
Interest
Rate
 
Issuance
 
Maturity
U.S. dollar notes
 
$1,250
 
6.875%
 
November 2008
 
March 2014
U.S. dollar notes
 
$400
 
Floating
 
March 2013
 
February 2015
U.S. dollar notes
 
$650
 
2.500%
 
May 2011
 
May 2016
U.S. dollar notes
 
$600
 
2.500%
 
August 2011(a)
 
May 2016
U.S. dollar notes
 
$550
 
1.625%
 
March 2012
 
March 2017
U.S. dollar notes
 
$750
 
1.125%
 
August 2012
 
August 2017
U.S. dollar notes
 
$2,500
 
5.650%
 
May 2008
 
May 2018
U.S. dollar notes
 
$750
 
1.875%
 
November 2013
 
January 2019
U.S. dollar notes
 
$1,000
 
4.500%
 
March 2010
 
March 2020
U.S. dollar notes
 
$350
 
4.125%
 
May 2011
 
May 2021
U.S. dollar notes
 
$750
 
2.900%
 
November 2011
 
November 2021
U.S. dollar notes
 
$750
 
2.500%
 
August 2012
 
August 2022
U.S. dollar notes
 
$600
 
2.625%
 
March 2013
 
March 2023
U.S. dollar notes
 
$500
 
3.600%
 
November 2013
 
November 2023
U.S. dollar notes
 
$1,500
 
6.375%
 
May 2008
 
May 2038
U.S. dollar notes
 
$750
 
4.375%
 
November 2011
 
November 2041
U.S. dollar notes
 
$700
 
4.500%
 
March 2012
 
March 2042
U.S. dollar notes
 
$750
 
3.875%
 
August 2012
 
August 2042
U.S. dollar notes
 
$850
 
4.125%
 
March 2013
 
March 2043
U.S. dollar notes
 
$750
 
4.875%
 
November 2013
 
November 2043
EURO notes
(b) 
€750 (approximately $1,105)
 
5.875%
 
September 2008
 
September 2015
EURO notes
(b) 
€750 (approximately $976)
 
5.750%
 
March 2009
 
March 2016
EURO notes
(b) 
€750 (approximately $951)
 
2.125%
 
May 2012
 
May 2019
EURO notes
(b) 
€1,250 (approximately $1,621)
 
1.750%
 
March 2013
 
March 2020
EURO notes
(b) 
€600 (approximately $761)
 
2.875%
 
May 2012
 
May 2024
EURO notes
(b) 
€750 (approximately $972)
 
2.750%
 
March 2013
 
March 2025
EURO notes
(b) 
€500 (approximately $648)
 
3.125%
 
June 2013
 
June 2033
Swiss franc notes
(b) 
CHF325 (approximately $362)
 
1.000%
 
December 2011
 
December 2016
Swiss franc notes
(b) 
CHF200 (approximately $217)
 
0.875%
 
March 2013
 
March 2019
Swiss franc notes
(b) 
CHF325 (approximately $334)
 
1.000%
 
September 2012
 
September 2020
Swiss franc notes
(b) 
CHF300 (approximately $335)
 
2.000%
 
December 2011
 
December 2021
 
 
 
 
 
 
 
 
 

(a) The notes are a further issuance of the 2.500% notes issued by PMI in May 2011.
(b) USD equivalents for foreign currency notes were calculated based on exchange rates on the date of issuance.
The net proceeds from the sale of the securities listed in the table above were used to meet PMI’s working capital requirements, to repurchase PMI’s common stock, to refinance debt and for general corporate purposes.

Aggregate maturities:
Aggregate maturities of long-term debt are as follows:

(in millions)
 
2014
$
1,255

2015
1,439

2016
2,654

2017
1,302

2018
2,502

2019-2023
8,389

2024-2028
2,010

Thereafter
5,988

 
25,539

Debt discounts
(261
)
Total long-term debt
$
25,278


See Note 16. Fair Value Measurements for additional disclosures related to the fair value of PMI’s debt.

Credit Facilities
On February 12, 2013, PMI entered into a 364-day revolving credit facility in the amount of $2.0 billion.
At December 31, 2013, PMI’s total committed credit facilities and commercial paper outstanding were as follows:
Type
(in billions of dollars)
Committed
Credit
Facilities
 
Commercial
Paper
364-day revolving credit, expiring February 11, 2014
$
2.0

 
 
Multi-year revolving credit, expiring March 31, 2015
2.5

 
 
Multi-year revolving credit, expiring October 25, 2016
3.5

 
 
Total facilities
$
8.0

 
 
Commercial paper outstanding
 
 
$
1.4



At December 31, 2013, there were no borrowings under these committed credit facilities, and the entire committed amounts were available for borrowing.

On January 31, 2014, PMI extended the term of its existing $2.0 billion 364-day revolving credit facility until February 10, 2015.




51

Each of these facilities requires PMI to maintain a ratio of consolidated earnings before interest, taxes, depreciation and amortization (“consolidated EBITDA”) to consolidated interest expense of not less than 3.5 to 1.0 on a rolling four-quarter basis. At December 31, 2013, PMI’s ratio calculated in accordance with the agreements was 14.6 to 1.0. These facilities do not include any credit rating triggers, material adverse change clauses or any provisions that could require PMI to post collateral. The terms “consolidated EBITDA” and “consolidated interest expense,” both of which include certain adjustments, are defined in the facility agreements previously filed with the Securities and Exchange Commission.

In addition to the committed credit facilities discussed above, certain subsidiaries maintain short-term credit arrangements to meet their respective working capital needs. These credit arrangements, which amounted to approximately $2.4 billion at December 31, 2013, and $2.0 billion at December 31, 2012, are for the sole use of the subsidiaries. Borrowings under these arrangements amounted to $1.0 billion at December 31, 2013, and $447 million at December 31, 2012.
Level 4 (Note level) Text Block concept - Maturities of Long Term Debt us-gaap:ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Aggregate maturities of long-term debt are as follows:

(in millions)
 
2014
$
1,255

2015
1,439

2016
2,654

2017
1,302

2018
2,502

2019-2023
8,389

2024-2028
2,010

Thereafter
5,988

 
25,539

Debt discounts
(261
)
Total long-term debt
$
25,278

Level 4 (Note level) Text Block concept - Debt Instruments us-gaap:ScheduleOfDebtInstrumentsTextBlock
At December 31, 2013 and 2012, PMI’s long-term debt consisted of the following:
(in millions)
2013
 
2012
U.S. dollar notes, 0.287% to 6.875% (average interest rate 4.105%), due through 2043
$
16,500

 
$
14,702

Foreign currency obligations:
 
 
 
Euro notes, 1.750% to 5.875% (average interest rate 3.340%), due through 2033
7,303

 
3,724

Swiss franc notes, 0.875% to 2.000% (average interest rate 1.240%), due through 2021
1,289

 
1,579

Other (average interest rate 3.621%), due through 2024
186

 
415

 
25,278

 
20,420

Less current portion of long-term debt
1,255

 
2,781

 
$
24,023

 
$
17,639


Level 4 Details Key Concepts: Long-term Debt Maturities

Description Fact value US GAAP XBRL Concept
Year 1 (Current portion) 0
Year 2 1,439,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
Year 3 2,654,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
Year 4 1,302,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
Year 5 2,502,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
Thereafter 0
Total Long-term Debt 25,539,000,000 us-gaap:DebtInstrumentCarryingAmount
CHECK 17,642,000,000

*


(Classified balance sheet) Deferred tax assets (liabilities), net components current/noncurrent asset/liability

Description Fact value US GAAP XBRL Concept
Current portion 1,255,000,000 us-gaap:LongTermDebtAndCapitalLeaseObligationsCurrent
Noncurrent portion 24,023,000,000 us-gaap:LongTermDebtAndCapitalLeaseObligations
Total Long-Term Debt 25,539,000,000 us-gaap:DebtInstrumentCarryingAmount
CHECK 261,000,000

*


*

Creative Commons License
This work is licensed under a Creative Commons License.


Valid CSS!