Long-Term Debt Maturities

Entity Registrant Name APPLE INC
CIK 0000320193
Accession number 0001193125-14-383437
Link to XBRL instance http://www.sec.gov/Archives/edgar/data/320193/000119312514383437/aapl-20140927.xml
Fiscal year end --09-27
Fiscal year focus 2014
Fiscal period focus FY
Current balance sheet date 2014-09-27
Current year-to-date income statement start date 2013-09-29

Commentary Maturites do not foot by the amount of unamortized discount plus hedge accounting fair value adjustments. Used the concept us-gaap:DebtInstrumentCarryingAmount to express the $29,000. This is not common, need to look into this.

Level 1 (Note level) Text Block concept us-gaap:DebtDisclosureTextBlock

Note 6 – Debt

Commercial Paper

In April 2014, the Board of Directors authorized the Company to issue unsecured short-term promissory notes (“Commercial Paper”) pursuant to a commercial paper program. The Company intends to use net proceeds from the commercial paper program for general corporate purposes, including dividends and share repurchases. As of September 27, 2014, the Company had $6.3 billion of Commercial Paper outstanding, with a weighted-average interest rate of 0.12% and maturities generally less than nine months.

The following table provides a summary of cash flows associated with the issuance and maturities of Commercial Paper for 2014 (in millions):

 

Maturities less than 90 days:

  

Proceeds from (repayments of) commercial paper, net

   $ 1,865   

Maturities greater than 90 days:

  

Proceeds from commercial paper

     4,771   

Repayments of commercial paper

     (330
  

 

 

 

Maturities greater than 90 days, net

     4,441   
  

 

 

 

Total proceeds from issuance of commercial paper, net

   $ 6,306   
  

 

 

 

 

Long-Term Debt

In the third quarter of 2014 and 2013, the Company issued $12.0 billion and $17.0 billion of long-term debt, respectively. The debt issuances included floating- and fixed-rate notes with varying maturities for an aggregate principal amount of $29.0 billion (collectively the “Notes”). The Notes are senior unsecured obligations, and interest is payable in arrears, quarterly for the floating-rate notes and semi-annually for the fixed-rate notes.

The following table provides a summary of the Company’s long-term debt as of September 27, 2014 and September 28, 2013:

 

     2014      2013  
     Amount
(in millions)
    Effective
Interest
Rate
     Amount
(in millions)
    Effective
Interest
Rate
 

Floating-rate notes due 2016

   $ 1,000        0.51%       $ 1,000        0.51%   

Floating-rate notes due 2017

     1,000        0.31%         0        0       

Floating-rate notes due 2018

     2,000        1.10%         2,000        1.10%   

Floating-rate notes due 2019

     1,000        0.54%         0        0       

Fixed-rate 0.45% notes due 2016

     1,500        0.51%         1,500        0.51%   

Fixed-rate 1.05% notes due 2017

     1,500        0.30%         0        0       

Fixed-rate 1.00% notes due 2018

     4,000        1.08%         4,000        1.08%   

Fixed-rate 2.10% notes due 2019

     2,000        0.53%         0        0       

Fixed-rate 2.85% notes due 2021

     3,000        0.79%         0        0       

Fixed-rate 2.40% notes due 2023

     5,500        2.44%         5,500        2.44%   

Fixed-rate 3.45% notes due 2024

     2,500        0.90%         0        0       

Fixed-rate 3.85% notes due 2043

     3,000        3.91%         3,000        3.91%   

Fixed-rate 4.45% notes due 2044

     1,000        4.48%         0        0       
  

 

 

      

 

 

   

Total borrowings

     29,000           17,000     
  

 

 

      

 

 

   

Unamortized discount

     (52        (40  

Hedge accounting fair value adjustments

     39           0     
  

 

 

      

 

 

   

Total long-term debt

   $ 28,987         $ 16,960     
  

 

 

      

 

 

   

The Company has entered, and may enter in the future, into interest rate swaps to manage interest rate risk on the Notes. Such swaps allow the Company to effectively convert fixed-rate payments into floating-rate payments or floating-rate payments into fixed-rate payments. In the third quarter of 2014, the Company entered into interest rate swaps with an aggregate notional amount of $9.0 billion, which effectively converted the fixed-rate notes due 2017, 2019, 2021 and 2024 into floating-rate notes. In the third quarter of 2013, the Company entered into interest rate swaps with an aggregate notional amount of $3.0 billion, which effectively converted the floating-rate notes due 2016 and 2018 into fixed-rate notes.

The effective rates for the Notes include the interest on the Notes, amortization of the discount and, if applicable, adjustments related to hedging. The Company recognized $381 million and $136 million of interest expense on its long-term debt for the years ended September 27, 2014 and September 28, 2013, respectively. The Company did not have any long-term debt in 2012.

 

Future principal payments for the Company’s Notes as of September 27, 2014, are as follows (in millions):

 

2015

   $ 0   

2016

     2,500   

2017

     2,500   

2018

     6,000   

2019

     3,000   

Thereafter

     15,000   
  

 

 

 

Total

   $ 29,000   
  

 

 

 

As of September 27, 2014 and September 28, 2013, the fair value of the Company’s Notes, based on Level 2 inputs, was $28.5 billion and $15.9 billion, respectively.

Level 4 (Note level) Text Block concept - Maturities of Long Term Debt us-gaap:ScheduleOfMaturitiesOfLongTermDebtTableTextBlock

Future principal payments for the Company’s Notes as of September 27, 2014, are as follows (in millions):

 

2015

   $ 0   

2016

     2,500   

2017

     2,500   

2018

     6,000   

2019

     3,000   

Thereafter

     15,000   
  

 

 

 

Total

   $ 29,000   
  

 

 

 
Level 4 (Note level) Text Block concept - Debt Instruments us-gaap:ScheduleOfDebtInstrumentsTextBlock

The following table provides a summary of the Company’s long-term debt as of September 27, 2014 and September 28, 2013:

 

     2014      2013  
     Amount
(in millions)
    Effective
Interest
Rate
     Amount
(in millions)
    Effective
Interest
Rate
 

Floating-rate notes due 2016

   $ 1,000        0.51%       $ 1,000        0.51%   

Floating-rate notes due 2017

     1,000        0.31%         0        0       

Floating-rate notes due 2018

     2,000        1.10%         2,000        1.10%   

Floating-rate notes due 2019

     1,000        0.54%         0        0       

Fixed-rate 0.45% notes due 2016

     1,500        0.51%         1,500        0.51%   

Fixed-rate 1.05% notes due 2017

     1,500        0.30%         0        0       

Fixed-rate 1.00% notes due 2018

     4,000        1.08%         4,000        1.08%   

Fixed-rate 2.10% notes due 2019

     2,000        0.53%         0        0       

Fixed-rate 2.85% notes due 2021

     3,000        0.79%         0        0       

Fixed-rate 2.40% notes due 2023

     5,500        2.44%         5,500        2.44%   

Fixed-rate 3.45% notes due 2024

     2,500        0.90%         0        0       

Fixed-rate 3.85% notes due 2043

     3,000        3.91%         3,000        3.91%   

Fixed-rate 4.45% notes due 2044

     1,000        4.48%         0        0       
  

 

 

      

 

 

   

Total borrowings

     29,000           17,000     
  

 

 

      

 

 

   

Unamortized discount

     (52        (40  

Hedge accounting fair value adjustments

     39           0     
  

 

 

      

 

 

   

Total long-term debt

   $ 28,987         $ 16,960     
  

 

 

      

 

 

   

Level 4 Details Key Concepts: Long-term Debt Maturities

Description Fact value US GAAP XBRL Concept
Year 1 (Current portion) 0 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
Year 2 2,500,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
Year 3 2,500,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
Year 4 6,000,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
Year 5 3,000,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
Thereafter 15,000,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
Total Long-term Debt 28,987,000,000 us-gaap:LongTermDebt
CHECK -13,000,000

*


(Classified balance sheet) Deferred tax assets (liabilities), net components current/noncurrent asset/liability

Description Fact value US GAAP XBRL Concept
Current portion 0
Noncurrent portion 0
Total Long-Term Debt 28,987,000,000 us-gaap:LongTermDebt
CHECK 28,987,000,000

*


*

Creative Commons License
This work is licensed under a Creative Commons License.


Valid CSS!