Long-Term Debt Maturities

NOTE 7 — DEBT

The carrying value of the Company's outstanding debt consists of the following:



	January 31,
	2014			2013
	(In thousands)
Senior Notes, interest at 3.75% payable semi-annually, due September 21, 2017	$	350,000		$	350,000
Less—unamortized debt discount	(974		)	(1,238		)
Senior Notes, net	349,026			348,762
Capital leases	5,662			6,243
Other committed and uncommitted revolving credit facilities, average interest rate of 6.15% and 2.09% at January 31, 2014 and January 31, 2013, respectively, expiring on various dates through fiscal 2017	42,914			166,975
	397,602			521,980
Less—current maturities (included as “Revolving credit loans and current maturities of long-term debt, net”)	(43,481		)	(167,522		)
Total long-term debt	$	354,121		$	354,458

Senior Notes

In September 2012, the Company issued $350.0 million aggregate principal amount of 3.75% Senior Notes in a public offering (the “Senior Notes”), resulting in cash proceeds of approximately $345.8 million, net of debt discount and debt issuance costs of approximately $1.3 million and $2.9 million, respectively. The debt issuance costs incurred in connection with the public offering are amortized over the life of the Senior Notes as additional interest expense using the effective interest method. The Company pays interest on the Senior Notes semi-annually in arrears on March 21 and September 21 of each year. The Company, at its option, may redeem the Senior Notes at any time in whole or from time to time in part, at a redemption price equal to the greater of (i) 100% of the principal amount of the Senior Notes to be redeemed or (ii) the sum of the present values of the remaining scheduled payments of principal and interest on the Senior Notes being redeemed, discounted at a rate equal to the sum of the applicable Treasury Rate plus 50 basis points, plus accrued and unpaid interest up to the date of redemption. The Senior Notes are senior, unsecured obligations and rank equally in right of payment with all of the Company’s other unsecured and unsubordinated indebtedness.

Other Credit Facilities

The Company has a $500.0 million revolving credit facility with a syndicate of banks (the “Credit Agreement”), which among other things, i) provides for a maturity date of September 27, 2016, ii) provides for an interest rate on borrowings, facility fees and letter of credit fees based on the Company’s non-credit enhanced senior unsecured debt rating as determined by Standard & Poor’s Rating Service and Moody’s Investor Service, and iii) may be increased to a maximum of $750.0 million, subject to certain conditions. The Credit Agreement includes various covenants, limitations and events of default customary for similar facilities for similarly rated borrowers, including a maximum debt to capitalization ratio and a minimum interest coverage ratio. The Company pays interest on advances under the Credit Agreement at the applicable LIBOR rate plus a predetermined margin that is based on the Company’s debt rating. There were no amounts outstanding under the Credit Agreement at January 31, 2014. There was $42.9 million outstanding under the Credit Agreement at January 31, 2013, at an interest rate of 1.65%

The Company also has an agreement with a syndicate of banks (the “Receivables Securitization Program”) that allows the Company to transfer an undivided interest in a designated pool of U.S. accounts receivable, on an ongoing basis, to provide security or collateral for borrowings up to a maximum of $400.0 million. Under this program, the Company legally isolates certain U.S. trade receivables into a wholly-owned bankruptcy remote special purpose entity. Such receivables, which are recorded in the Consolidated Balance Sheet, totaled $623.0 million and $690.6 million at January 31, 2014 and 2013, respectively. As collections reduce accounts receivable balances included in the security or collateral pool, the Company may transfer interests in new receivables to bring the amount available to be borrowed up to the maximum. This program was renewed in October 2012 for a period of two years and interest is to be paid on advances under the Receivables Securitization Program at the applicable commercial paper or LIBOR rate plus an agreed-upon margin. There were no amounts outstanding under the Receivables Securitization Program at January 31, 2014. There was $83.5 million outstanding under the Receivables Securitization Program at January 31, 2013, at an interest rate of 1.02%.

In addition to the facilities described above, the Company has various other committed and uncommitted lines of credit and overdraft facilities totaling approximately $429.6 million at January 31, 2014 to support its operations. Most of these facilities are provided on an unsecured, short-term basis and are reviewed periodically for renewal. There was $42.9 million outstanding on these facilities at January 31, 2014, at a weighted average interest rate of 6.15%, and there was $40.6 million outstanding at January 31, 2013, at a weighted average interest rate of 4.76%.

In consideration of the financial covenants discussed below, the Company’s maximum borrowing availability on the credit facilities is approximately $891.0 million, of which $42.9 million was outstanding at January 31, 2014. Certain of the Company’s credit facilities contain limitations on the amounts of annual dividends and repurchases of common stock and require compliance with other obligations, warranties and covenants. The financial ratio covenants contained within these credit facilities include a debt to capitalization ratio and a minimum interest coverage ratio. At January 31, 2014, the Company was in compliance with all such financial covenants. The ability to draw funds under certain credit facilities is dependent upon maintaining sufficient collateral (in the case of the Receivables Securitization Program) and meeting the aforementioned financial covenants, which may limit the Company’s ability to draw the full amount of these facilities.

At January 31, 2014, the Company had also issued standby letters of credit of $83.0 million. These letters of credit typically act as a guarantee of payment to certain third parties in accordance with specified terms and conditions. The issuance of these letters of credit reduces the Company’s borrowing availability under certain of the above-mentioned facilities.

Future payments of debt and capital leases at January 31, 2014 and for succeeding fiscal years are as follows (in thousands):



Fiscal year:
2015	$	43,633
2016	700
2017	664
2018	350,664
2019	664
Thereafter	3,773
Total payments	400,098
Less - amounts representing interest on capital leases	(1,522		)
Total principal payments	$	398,576

Entity Registrant Name	TECH DATA CORP
CIK	0000790703
Accession number	0000790703-14-000027
Link to XBRL instance	http://www.sec.gov/Archives/edgar/data/790703/000079070314000027/tecd-20140131.xml
Fiscal year end	--01-31
Fiscal year focus	2014
Fiscal period focus	FY
Current balance sheet date	2014-01-31
Current year-to-date income statement start date	2013-02-01

Description	Fact value	US GAAP XBRL Concept
Year 1 (Current portion)	43,633,000	us-gaap:LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths
Year 2	700,000	us-gaap:LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
Year 3	664,000	us-gaap:LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
Year 4	350,664,000	us-gaap:LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
Year 5	664,000	us-gaap:LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
Thereafter	3,773,000	us-gaap:LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive
Total Long-term Debt	397,602,000	us-gaap:DebtAndCapitalLeaseObligations
CHECK	-2,496,000	*

Description	Fact value	US GAAP XBRL Concept
Current portion	43,481,000	us-gaap:DebtCurrent
Noncurrent portion	354,121,000	us-gaap:LongTermDebtAndCapitalLeaseObligations
Total Long-Term Debt	397,602,000	us-gaap:DebtAndCapitalLeaseObligations
CHECK	0	*