Long-Term Debt Maturities

Entity Registrant Name INTERNATIONAL PAPER CO /NEW/
CIK 0000051434
Accession number 0000051434-14-000003
Link to XBRL instance http://www.sec.gov/Archives/edgar/data/51434/000005143414000003/ip-20131231.xml
Fiscal year end --12-31
Fiscal year focus 2013
Fiscal period focus FY
Current balance sheet date 2013-12-31
Current year-to-date income statement start date 2013-01-01

Commentary Did not investigate.

Level 1 (Note level) Text Block concept us-gaap:DebtDisclosureTextBlock

In February 2012, International Paper issued a $1.2 billion term loan with an initial interest rate of LIBOR plus a margin of 138 basis points that varies depending on the credit rating of the Company and a $200 million term loan with an interest rate of LIBOR plus a margin of 175 basis points, both with maturity dates in 2017. The proceeds from these borrowings were used, along with available cash, to fund the acquisition of Temple-Inland. During 2012, International Paper fully repaid the $1.2 billion term loan.

Amounts related to early debt extinguishment during the years ended December 31, 2013, 2012 and 2011 were as follows: 
In millions
2013

2012

2011

Debt reductions (a)
$
574

$
1,272

$
129

Pre-tax early debt extinguishment costs (b)
25

48

32


(a)
Reductions related to notes with interest rates ranging from 1.625% to 9.375% with original maturities from 2012 to 2041 for the years ended December 31, 2013, 2012 and 2011.
(b)
Amounts are included in Restructuring and other charges in the accompanying consolidated statements of operations.

A summary of long-term debt follows: 
In millions at December 31
2013

2012

8.7% note – due 2038
$
264

$
263

9 3/8% note – due 2019
848

846

7.95% debentures – due 2018
1,429

1,462

7.5% note – due 2021
999

999

7.4% debentures – due 2014

303

7.3% notes – due 2039
721

721

6 7/8% notes – due 2023 – 2029
130

130

6.65% note – due 2037
4

4

6.4% to 7.75% debentures due 2025 – 2027
142

142

6 3/8% to 6 5/8% notes – due 2016 – 2018
364

373

6.0% notes – due 2041
585

585

5.25% to 5.5% notes – due 2014 – 2016
657

701

4.75% notes – due 2022
899

899

Floating rate notes – due 2013 – 2017 (a)
269

314

Environmental and industrial development
bonds – due 2013 – 2035 (b)
1,487

1,812

Short-term notes (c)
386

255

Other (d)
304

331

Total (e)
9,488

10,140

Less: current maturities
661

444

Long-term debt
$
8,827

$
9,696


(a)
The weighted average interest rate on these notes was 2.6% in 2013 and 2.6% in 2012.
(b)
The weighted average interest rate on these bonds was 5.5% in 2013 and 5.6% in 2012.
(c)
The weighted average interest rate was 2.8% in 2013 and 2.2% in 2012. Includes $93 million at December 31, 2013 and $29 million at December 31, 2012 related to non-U.S. denominated borrowings with a weighted average interest rate of 5.8% in 2013 and 5.6% in 2012.
(d)
Includes $41 million at December 31, 2013 and $61 million at December 31, 2012, related to the unamortized gain on interest rate swap unwinds (see Note 14).
(e)
The fair market value was approximately $10.7 billion at December 31, 2013 and $12.3 billion at December 31, 2012.

In addition to the long-term debt obligations shown above, International Paper has $5.3 billion of debt obligations payable to non-consolidated variable interest entities having principal payments of $5.3 billion due in 2016, for which International Paper has, and intends to effect, a legal right to offset these obligations with Class B interests held in the entities. Accordingly, in the accompanying consolidated balance sheet, International Paper has offset the $5.3 billion of debt obligations with $5.2 billion of Class B interests in these entities as of December 31, 2013 (see Note 12). Total maturities of long-term debt over the next five years are 2014$661 million; 2015$498 million; 2016$571 million; 2017$285 million; and 2018$2 billion.

At December 31, 2013, International Paper’s contractually committed credit facilities (the Agreements) totaled $2.5 billion. The Agreements generally provide for interest rates at a floating rate index plus a pre-determined margin dependent upon International Paper’s credit rating. The Agreements include a $1.5 billion contractually committed bank facility that expires in August 2016 and has a facility fee of 0.175% payable quarterly. The Agreements also include up to $1.0 billion of commercial paper-based financings based on eligible receivables balances ($958 million available as of December 31, 2013) under a receivables securitization program. On January 8, 2014, the Company amended the receivables securitization program to extend the maturity date from January 2014 to December 2014. The amended Agreement includes up to $500 million of uncommitted commercial paper-based financings. At December 31, 2013, there were no borrowings under either the bank facility or receivables securitization program.

Maintaining an investment grade credit rating is an important element of International Paper’s financing strategy. At December 31, 2013, the Company held long-term credit ratings of BBB (stable outlook) and Baa3 (stable outlook) by S&P and Moody’s, respectively.
Level 4 (Note level) Text Block concept - Maturities of Long Term Debt NOT FOUND
NOT FOUND
Level 4 (Note level) Text Block concept - Debt Instruments us-gaap:ScheduleOfDebtInstrumentsTextBlock
A summary of long-term debt follows: 
In millions at December 31
2013

2012

8.7% note – due 2038
$
264

$
263

9 3/8% note – due 2019
848

846

7.95% debentures – due 2018
1,429

1,462

7.5% note – due 2021
999

999

7.4% debentures – due 2014

303

7.3% notes – due 2039
721

721

6 7/8% notes – due 2023 – 2029
130

130

6.65% note – due 2037
4

4

6.4% to 7.75% debentures due 2025 – 2027
142

142

6 3/8% to 6 5/8% notes – due 2016 – 2018
364

373

6.0% notes – due 2041
585

585

5.25% to 5.5% notes – due 2014 – 2016
657

701

4.75% notes – due 2022
899

899

Floating rate notes – due 2013 – 2017 (a)
269

314

Environmental and industrial development
bonds – due 2013 – 2035 (b)
1,487

1,812

Short-term notes (c)
386

255

Other (d)
304

331

Total (e)
9,488

10,140

Less: current maturities
661

444

Long-term debt
$
8,827

$
9,696


(a)
The weighted average interest rate on these notes was 2.6% in 2013 and 2.6% in 2012.
(b)
The weighted average interest rate on these bonds was 5.5% in 2013 and 5.6% in 2012.
(c)
The weighted average interest rate was 2.8% in 2013 and 2.2% in 2012. Includes $93 million at December 31, 2013 and $29 million at December 31, 2012 related to non-U.S. denominated borrowings with a weighted average interest rate of 5.8% in 2013 and 5.6% in 2012.
(d)
Includes $41 million at December 31, 2013 and $61 million at December 31, 2012, related to the unamortized gain on interest rate swap unwinds (see Note 14).
(e)
The fair market value was approximately $10.7 billion at December 31, 2013 and $12.3 billion at December 31, 2012.

Level 4 Details Key Concepts: Long-term Debt Maturities

Description Fact value US GAAP XBRL Concept
Year 1 (Current portion) 661,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
Year 2 498,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
Year 3 571,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
Year 4 285,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
Year 5 1,837,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
Thereafter 5,300,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
Total Long-term Debt 5,300,000,000 us-gaap:DebtAndCapitalLeaseObligations
CHECK -3,852,000,000

*


(Classified balance sheet) Deferred tax assets (liabilities), net components current/noncurrent asset/liability

Description Fact value US GAAP XBRL Concept
Current portion 661,000,000 us-gaap:LongTermDebtCurrent
Noncurrent portion 8,827,000,000 us-gaap:LongTermDebtNoncurrent
Total Long-Term Debt 5,300,000,000 us-gaap:DebtAndCapitalLeaseObligations
CHECK -4,188,000,000

*


*

Creative Commons License
This work is licensed under a Creative Commons License.


Valid CSS!