Long-Term Debt Maturities

Entity Registrant Name TARGET CORP
CIK 0000027419
Accession number 0000027419-14-000014
Link to XBRL instance http://www.sec.gov/Archives/edgar/data/27419/000002741914000014/tgt-20140201.xml
Fiscal year end --02-01
Fiscal year focus 2013
Fiscal period focus FY
Current balance sheet date 2014-02-01
Current year-to-date income statement start date 2013-02-03

Commentary Did not manually investigate.

Level 1 (Note level) Text Block concept us-gaap:DebtDisclosureTextBlock
Notes Payable and Long-Term Debt

At February 1, 2014, the carrying value and maturities of our debt portfolio were as follows:

Debt Maturities
February 1, 2014
(dollars in millions)
Rate (a)

Balance

Due 2014-2018
4.5
%
$
4,232

Due 2019-2023
4.0

2,215

Due 2024-2028
6.7

252

Due 2029-2033
6.5

769

Due 2034-2038
6.8

2,740

Due 2039-2043
4.0

1,470

Total notes and debentures
5.1

11,678

Swap valuation adjustments
 

53

Capital lease obligations
 

1,971

Less: Amounts due within one year
 

(1,080
)
Long-term debt
 

$
12,622

(a) 
Reflects the weighted average stated interest rate as of year-end.

Required Principal Payments
 (millions)
2014

2015

2016

2017

2018

Total required principal payments
$
1,001

$
27

$
751

$
2,251

$
201



Concurrent with the sale of our U.S. consumer credit card receivables portfolio, we repaid $1.5 billion of nonrecourse debt collateralized by credit card receivables (the 2006/2007 Series Variable Funding Certificate). We also used $1.4 billion of proceeds from the transaction to repurchase, at market value, an additional $970 million of debt during the first quarter of 2013.
We periodically obtain short-term financing under our commercial paper program, a form of notes payable.

Commercial Paper
(dollars in millions)
2013

2012

2011

Maximum daily amount outstanding during the year
$
1,465

$
970

$
1,211

Average amount outstanding during the year
408

120

244

Amount outstanding at year-end
80

970


Weighted average interest rate
0.13
%
0.16
%
0.11
%


In October 2011, we entered into a five-year $2.25 billion revolving credit facility, which was amended in 2013 to extend the expiration date to October 2018. No balances were outstanding at any time during 2013 or 2012.
In June 2012, we issued $1.5 billion of unsecured fixed rate debt at 4.0% that matures in July 2042. Proceeds from this issuance were used for general corporate purposes.
Substantially all of our outstanding borrowings are senior, unsecured obligations. Most of our long-term debt obligations contain covenants related to secured debt levels. In addition to a secured debt level covenant, our credit facility also contains a debt leverage covenant. We are, and expect to remain, in compliance with these covenants, which have no practical effect on our ability to pay dividends.
Level 4 (Note level) Text Block concept - Maturities of Long Term Debt us-gaap:ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Required Principal Payments
 (millions)
2014

2015

2016

2017

2018

Total required principal payments
$
1,001

$
27

$
751

$
2,251

$
201

Level 4 (Note level) Text Block concept - Debt Instruments us-gaap:ScheduleOfDebtInstrumentsTextBlock
At February 1, 2014, the carrying value and maturities of our debt portfolio were as follows:

Debt Maturities
February 1, 2014
(dollars in millions)
Rate (a)

Balance

Due 2014-2018
4.5
%
$
4,232

Due 2019-2023
4.0

2,215

Due 2024-2028
6.7

252

Due 2029-2033
6.5

769

Due 2034-2038
6.8

2,740

Due 2039-2043
4.0

1,470

Total notes and debentures
5.1

11,678

Swap valuation adjustments
 

53

Capital lease obligations
 

1,971

Less: Amounts due within one year
 

(1,080
)
Long-term debt
 

$
12,622

(a) 
Reflects the weighted average stated interest rate as of year-end.


Level 4 Details Key Concepts: Long-term Debt Maturities

Description Fact value US GAAP XBRL Concept
Year 1 (Current portion) 1,001,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
Year 2 27,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
Year 3 751,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
Year 4 2,251,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
Year 5 201,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
Thereafter 0
Total Long-term Debt 11,678,000,000 us-gaap:LongTermDebt
CHECK 7,447,000,000

*


(Classified balance sheet) Deferred tax assets (liabilities), net components current/noncurrent asset/liability

Description Fact value US GAAP XBRL Concept
Current portion 1,080,000,000 us-gaap:LongTermDebtCurrent
Noncurrent portion 12,622,000,000 us-gaap:LongTermDebtAndCapitalLeaseObligations
Total Long-Term Debt 11,678,000,000 us-gaap:LongTermDebt
CHECK -2,024,000,000

*


*

Creative Commons License
This work is licensed under a Creative Commons License.


Valid CSS!